Data is not available at this time.
Zheshang Development Group operates as a diversified industrial conglomerate with a sophisticated supply chain integration model centered on steel trading and related services. The company has strategically evolved beyond traditional commodity distribution to offer comprehensive value-added services including financial leasing, commercial factoring, and specialized software solutions tailored for industrial clients. Its core revenue streams are generated through wholesale and retail distribution of steel products, complemented by custom processing, logistics management, and innovative financial services that enhance customer stickiness. Operating approximately eight automotive 4S shops and providing taxi services further diversifies its industrial footprint. The company leverages its deep industry expertise to offer upstream and downstream supply chain solutions, positioning itself as an integrated service provider rather than a pure commodity trader. This multifaceted approach allows Zheshang Development to capture value across multiple touchpoints in the industrial ecosystem, from raw material distribution to end-consumer automotive services, creating a resilient business model less susceptible to commodity price fluctuations. The company's market position is strengthened by its technological capabilities, including enterprise management software and data analytics platforms specifically designed for the steel trade industry, providing competitive differentiation in China's crowded industrial sector.
The company generated substantial revenue of CNY 201.9 billion for the period, demonstrating significant scale in its operations. However, net income of CNY 368.9 million indicates relatively thin margins characteristic of commodity trading businesses. The negative operating cash flow of CNY 847.9 million, coupled with capital expenditures of CNY 309.7 million, suggests potential working capital intensity or timing differences in its supply chain operations that merit closer examination regarding cash conversion efficiency.
Zheshang Development reported diluted EPS of CNY 0.45, reflecting moderate earnings power relative to its substantial revenue base. The company's capital allocation appears focused on maintaining its diversified service offerings, though the relationship between capital expenditures and returns requires monitoring given the capital-intensive nature of both automotive retail through its 4S shops and supply chain logistics operations.
The company maintains a solid liquidity position with cash and equivalents of CNY 5.33 billion against total debt of CNY 6.66 billion, indicating manageable leverage. The balance sheet structure appears appropriate for its business model, though the negative operating cash flow warrants attention to ensure sustainable financial health and debt servicing capacity over the medium term.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.20 per share. Growth appears to be driven by the expansion of its integrated service model rather than pure volume growth in commodity trading, reflecting a strategic shift toward higher-margin, value-added services across its diversified business segments.
With a market capitalization of approximately CNY 4.37 billion, the company trades at a significant discount to its annual revenue, reflecting market expectations of continued margin pressure in commodity-related businesses. The beta of 0.632 suggests lower volatility compared to the broader market, potentially indicating perceived stability in its diversified industrial model.
The company's strategic advantage lies in its integrated service model that combines traditional commodity trading with financial services and technology solutions. This diversification provides resilience against sector-specific downturns. The outlook will depend on execution in scaling higher-margin service offerings while managing the capital intensity of its automotive and logistics operations in China's evolving industrial landscape.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |