investorscraft@gmail.com

Intrinsic ValueHunan Jingfeng Pharmaceutical Co.,Ltd. (000908.SZ)

Previous Close$6.98
Intrinsic Value
Upside potential
Previous Close
$6.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hunan Jingfeng Pharmaceutical operates as a specialized pharmaceutical manufacturer in China's competitive healthcare sector, focusing on the development, production, and commercialization of chemical drugs and biological agents. The company's core revenue model centers on manufacturing and selling pharmaceutical products, with its flagship sodium hyaluronate injection serving orthopedic and surgical applications. This specialized focus positions Jingfeng within niche therapeutic areas where it can leverage manufacturing expertise. The company's product portfolio extends beyond orthopedics to include ophthalmology solutions and active pharmaceutical ingredients (APIs), while maintaining an active research pipeline targeting anti-tumor, cancer, and cardiovascular treatments. This diversified approach within specialized segments helps mitigate market concentration risks. Jingfeng's market position reflects a mid-tier pharmaceutical player competing in China's fragmented but growing domestic market, where it must navigate pricing pressures and regulatory requirements while capitalizing on healthcare expansion. The company's additional venture into skincare products represents a strategic extension of its biomedical expertise into consumer health markets, potentially creating supplementary revenue streams. Operating from its Shanghai headquarters since 2003, Jingfeng has established manufacturing capabilities and distribution networks, though it faces intense competition from both large state-owned enterprises and innovative biopharma companies in China's rapidly evolving pharmaceutical landscape.

Revenue Profitability And Efficiency

The company reported revenue of CNY 416 million for the period, demonstrating its operational scale within China's pharmaceutical sector. Profitability appears robust with net income of CNY 152 million, translating to a healthy net margin of approximately 36.6%. However, operating cash flow was negative at CNY -5.6 million, potentially indicating working capital challenges or timing differences in cash collection, though capital expenditures remained modest at CNY -1.4 million.

Earnings Power And Capital Efficiency

Jingfeng exhibited strong earnings power with diluted EPS of CNY 0.17, reflecting efficient conversion of revenue to shareholder returns. The negative operating cash flow relative to positive net income warrants monitoring, potentially signaling collection issues or inventory buildup. The company's ability to generate substantial profits from its specialized product portfolio demonstrates effective operational execution within its niche markets.

Balance Sheet And Financial Health

The balance sheet shows CNY 85.5 million in cash against total debt of CNY 198 million, indicating a leveraged position that may require careful liquidity management. The debt-to-equity structure suggests strategic borrowing to fund operations or expansion, though the cash position provides some buffer. Financial health appears manageable but would benefit from improved cash generation to support debt obligations.

Growth Trends And Dividend Policy

The company maintained a conservative dividend policy with no dividend distribution during the period, potentially retaining earnings for R&D investment or debt reduction. Growth trends will depend on successful commercialization of its pipeline products and market penetration in competitive therapeutic areas. The absence of dividends aligns with a growth-focused strategy common among mid-sized pharmaceutical companies investing in future development.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.2 billion, the company trades at a P/E ratio around 34 based on current earnings, suggesting market expectations for future growth beyond current performance. The low beta of 0.103 indicates relatively low volatility compared to the broader market, potentially reflecting investor perception of stability within its specialized pharmaceutical niche.

Strategic Advantages And Outlook

Jingfeng's strategic advantages include specialization in orthopedic and surgical pharmaceuticals, particularly its sodium hyaluronate injection franchise. The outlook depends on successful R&D outcomes, regulatory approvals for pipeline products, and effective navigation of China's evolving healthcare policies. Expansion into skincare represents diversification potential, though execution risk remains in competitive consumer markets.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount