Data is not available at this time.
Dare Power Dekor Home Co., Ltd. operates as a specialized manufacturer within China's wood processing industry, focusing on two core product lines: wood-based panels and flooring solutions. The company generates revenue through the production and distribution of its flagship brands, Shengxiang flooring and Daya wood-based panels, which serve both residential and commercial construction markets. This vertically integrated approach allows the company to control quality and costs from raw material processing to finished goods. Operating in the competitive Basic Materials sector, the company's market position is anchored in its established brand recognition and long-standing presence since its 1999 founding. It caters primarily to the domestic Chinese market, with its operations based in Danyang, a key industrial hub. The company's strategy involves maintaining a product portfolio that meets diverse customer requirements for durability, aesthetics, and price points in the home improvement and building materials space. Its focus on branded products differentiates it from commodity panel producers, providing some insulation from pure price competition.
For the fiscal year, the company reported revenue of approximately CNY 5.35 billion. Net income stood at CNY 139 million, resulting in a net profit margin of roughly 2.6%. The company demonstrated solid cash generation, with operating cash flow of CNY 734.9 million significantly exceeding capital expenditures of CNY 141.8 million, indicating efficient conversion of earnings into cash and prudent investment in maintaining its production assets.
The company's earnings power is reflected in a diluted EPS of CNY 0.25. The substantial positive free cash flow, calculated as operating cash flow minus capital expenditures, underscores a fundamentally profitable operation with disciplined capital allocation. This strong cash-generative ability provides financial flexibility for reinvestment, debt service, and shareholder returns without straining the balance sheet.
Dare Power Dekor maintains a robust balance sheet characterized by a strong liquidity position. Cash and equivalents of CNY 2.33 billion far exceed the total debt of CNY 67.2 million, indicating a net cash position and very low financial leverage. This conservative capital structure provides a significant buffer against industry downturns and positions the company to capitalize on potential strategic opportunities.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.19. This payout represents a substantial portion of its earnings, signaling a shareholder-friendly policy. Future growth will likely be influenced by trends in the Chinese real estate and home renovation markets, which drive demand for its core products.
With a market capitalization of approximately CNY 4.58 billion, the market valuation appears to reflect the company's current scale and profitability. The beta of 0.524 suggests the stock has historically been less volatile than the broader market, which may appeal to investors seeking exposure to the basic materials sector with lower systematic risk.
The company's primary strategic advantages include its established brand portfolio, vertical integration, and a exceptionally strong, debt-light balance sheet. The outlook is tied to the health of the Chinese construction and home improvement sectors. Its financial resilience positions it to navigate market cycles effectively, while its focus on branded products offers a degree of pricing power within its competitive niche.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |