investorscraft@gmail.com

Intrinsic ValueHubei Fuxing Science and Technology Co.,Ltd (000926.SZ)

Previous Close$2.26
Intrinsic Value
Upside potential
Previous Close
$2.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hubei Fuxing Science and Technology Co., Ltd. operates as a specialized steel products manufacturer within China's basic materials sector, focusing on high-value steel cord applications for the automotive and construction industries. The company's core revenue model centers on producing and selling sophisticated steel products including radial tire steel cords, PC steel strands, steel wire ropes, and prestressed steel hinges. These products serve critical industrial supply chains, particularly tire manufacturing and infrastructure development, positioning the company as a niche supplier in China's industrial ecosystem. As a vertically integrated producer founded in 1993, Hubei Fuxing leverages its technical expertise to maintain relationships with domestic industrial customers while pursuing export opportunities. The company operates in the highly competitive Chinese steel industry, where it must differentiate through product specialization rather than competing on commodity steel production. Its market position reflects a focus on value-added steel products requiring specific manufacturing capabilities and technical specifications that command premium pricing compared to standard steel commodities. The company's export activities provide geographic diversification beyond its Hanchuan operational base, though it remains predominantly focused on serving China's substantial domestic industrial demand.

Revenue Profitability And Efficiency

The company reported revenue of CNY 8.76 billion for the period but experienced significant financial challenges with a net loss of CNY 2.60 billion. This substantial loss, reflected in diluted EPS of -CNY 1.64, indicates severe profitability pressures within its operating environment. Operating cash flow was negative at CNY -43.6 million, suggesting operational inefficiencies or working capital challenges that compounded the reported net loss position during this fiscal period.

Earnings Power And Capital Efficiency

Hubei Fuxing's earnings power appears substantially constrained given the deep net loss position and negative operating cash flow generation. The company maintained capital expenditures of approximately CNY 31.5 million, indicating continued investment in operations despite financial headwinds. The significant disparity between net income and operating cash flow suggests non-cash charges may have impacted profitability metrics, though the negative cash flow indicates fundamental challenges in converting operations into cash generation.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 1.15 billion against total debt of CNY 3.46 billion, indicating a leveraged balance sheet structure. The debt-to-equity relationship suggests financial constraints, though the cash reserves provide some liquidity buffer. The combination of operating losses and substantial debt obligations presents challenges for maintaining financial stability without operational improvement or external financing support.

Growth Trends And Dividend Policy

Despite the challenging financial performance, the company maintained a nominal dividend payment of CNY 0.01 per share, suggesting commitment to shareholder returns despite profitability pressures. The negative growth trajectory evidenced by the substantial net loss indicates significant operational headwinds that may impact future growth prospects. The maintenance of a dividend during such performance may reflect strategic priorities or historical commitments rather than current earnings capacity.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.72 billion, the company trades at a significant premium to its book value despite recent losses, suggesting market expectations for recovery or asset value. The high beta of 1.75 indicates substantial volatility relative to the broader market, reflecting investor perception of elevated risk given the current financial performance and leveraged position within the cyclical steel industry.

Strategic Advantages And Outlook

The company's strategic position hinges on its specialized product portfolio within niche steel applications, though current financial performance indicates operational challenges. Its long-standing market presence since 1993 provides established customer relationships and technical expertise, but the outlook remains constrained by profitability pressures and balance sheet leverage. Success will depend on improving operational efficiency, managing debt obligations, and navigating cyclical demand patterns in China's industrial sectors.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount