investorscraft@gmail.com

Intrinsic ValueZhongtong Bus Holding Co., Ltd. (000957.SZ)

Previous Close$11.56
Intrinsic Value
Upside potential
Previous Close
$11.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhongtong Bus Holding Co., Ltd. operates as a prominent manufacturer in China's commercial vehicle sector, specializing in the production and distribution of a comprehensive range of buses. Its core revenue model is derived from the sale of various bus types, including coaches, city buses, electric vehicles, and specialized units like negative pressure ambulances and school buses. The company serves diverse customer segments across public transportation, tourism, logistics, and corporate sectors, both within the domestic market and through exports to approximately 90 international markets. Operating within the highly competitive Auto - Manufacturers industry, Zhongtong leverages its long-standing presence, established since 1958, to maintain a significant position. Its market standing is reinforced by a broad product portfolio that addresses the growing demand for new energy vehicles, particularly electric buses, aligning with national environmental policies. The company's strategic focus on technological innovation and export diversification helps mitigate domestic cyclicality and positions it as a key player in the global bus manufacturing landscape.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 5.73 billion, demonstrating its scale in the bus manufacturing market. Net income reached CNY 249 million, translating to a net profit margin of approximately 4.4%, indicating moderate profitability amidst competitive industry dynamics. Operational efficiency is highlighted by a robust operating cash flow of CNY 1.43 billion, which significantly exceeds capital expenditures, suggesting strong cash generation from core business activities.

Earnings Power And Capital Efficiency

Zhongtong Bus exhibited solid earnings power with diluted earnings per share of CNY 0.42. The company's capital allocation appears disciplined, as evidenced by minimal capital expenditures of just CNY -182 thousand, implying efficient use of existing production assets. This low capital intensity relative to its cash flow generation points to a capital-efficient business model that prioritizes operational leverage over significant new investment.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 2.83 billion. Total debt stands at CNY 1.87 billion, resulting in a conservative net cash position. This financial structure provides a substantial buffer against industry cyclicality and supports ongoing operations without significant financial strain, indicating a healthy balance sheet with ample financial flexibility.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company demonstrates a commitment to shareholder returns through a dividend per share of CNY 0.08. The dividend payout, coupled with the company's strong cash flow generation, suggests a balanced approach to capital allocation that supports both operational needs and investor distributions, reflecting a stable financial policy amidst the sector's inherent cyclical trends.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.0 billion, the market valuation reflects investor expectations for the company's position in the evolving transportation sector. A beta of 0.787 indicates lower volatility compared to the broader market, which may appeal to investors seeking exposure to the industrial sector with moderated risk characteristics relative to market movements.

Strategic Advantages And Outlook

Zhongtong's strategic advantages include its extensive product portfolio, established export network, and focus on electric bus technology. The outlook is tied to China's urbanization trends and green transportation policies, which drive demand for new energy vehicles. The company's long operating history and international presence provide a foundation for navigating competitive pressures and capitalizing on global shifts towards sustainable public transport solutions.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount