investorscraft@gmail.com

Intrinsic ValueInfore Environment Technology Group Co., Ltd. (000967.SZ)

Previous Close$7.04
Intrinsic Value
Upside potential
Previous Close
$7.04

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Infore Environment Technology Group operates as a comprehensive environmental solutions provider specializing in sanitation machinery and environmental protection equipment. The company generates revenue through manufacturing and selling a diverse portfolio of sanitation vehicles including garbage trucks, cleaning equipment, and specialized waste management vehicles, complemented by environmental monitoring systems and smart sanitation services. Operating within China's industrial machinery sector, Infore has established itself as an integrated player spanning equipment manufacturing, waste treatment services, and digital platform operations through its smart sanitation cloud platform. The company's market position leverages China's growing environmental protection initiatives and urbanization trends, serving municipal, industrial, and commercial clients with technology-driven sanitation solutions. Its product diversification across ventilation equipment, environmental robots, and waste management services creates multiple revenue streams while addressing different segments of the environmental protection value chain. This integrated approach positions Infore as a solutions-oriented provider rather than merely an equipment manufacturer, enhancing its competitive moat in the specialized environmental technology landscape.

Revenue Profitability And Efficiency

Infore generated CNY 13.1 billion in revenue for FY2024 with net income of CNY 513.5 million, reflecting a net margin of approximately 3.9%. The company demonstrated solid operating cash flow generation of CNY 1.16 billion, significantly exceeding its net income, indicating healthy cash conversion from operations. Capital expenditures of CNY 806 million suggest ongoing investment in production capacity and technological upgrades to support future growth initiatives in the environmental technology sector.

Earnings Power And Capital Efficiency

The company reported diluted EPS of CNY 0.16, with operating cash flow comfortably covering capital investment requirements. The positive operating cash flow relative to earnings indicates efficient working capital management and sustainable operational performance. This earnings power supports continued investment in research and development for environmental technology solutions while maintaining financial stability in a capital-intensive industry.

Balance Sheet And Financial Health

Infore maintains a robust liquidity position with CNY 5.12 billion in cash and equivalents against total debt of CNY 3.51 billion, providing substantial financial flexibility. The conservative debt level relative to cash reserves suggests a strong balance sheet structure capable of weathering industry cyclicality. This financial health supports the company's ability to fund strategic initiatives and navigate market fluctuations in the environmental equipment sector.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.189, representing a significant payout relative to earnings. This dividend policy, combined with ongoing capital investments in sanitation technology, reflects a balanced strategy between returning capital to shareholders and funding growth initiatives. The company's focus on smart sanitation solutions aligns with broader environmental protection trends in China.

Valuation And Market Expectations

With a market capitalization of approximately CNY 22.0 billion, the company trades at a P/E multiple reflective of its position in the environmental technology sector. The low beta of 0.299 suggests relatively stable performance compared to broader market movements, indicating investor perception of defensive characteristics. This valuation incorporates expectations for steady growth in China's environmental protection infrastructure development.

Strategic Advantages And Outlook

Infore's strategic advantages include its comprehensive product portfolio, established market presence in China's environmental sector, and integration of digital platforms with traditional equipment manufacturing. The company's outlook appears favorable given increasing environmental regulations and urbanization trends in China, though dependent on government spending and policy direction. Its long operating history since 1974 provides institutional knowledge and customer relationships that support sustainable competitive positioning.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount