investorscraft@gmail.com

Intrinsic ValueAdvanced Technology & Materials Co., Ltd. (000969.SZ)

Previous Close$23.95
Intrinsic Value
Upside potential
Previous Close
$23.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Advanced Technology & Materials Co., Ltd. operates as a specialized industrial materials manufacturer, focusing on the research, development, and production of advanced metallic materials and engineered solutions. The company's diverse product portfolio includes amorphous and nano-crystalline materials, refractory materials, powder metallurgy products, magnetic materials, welding consumables, filtration systems, and high-speed steel tools. This positions AT&M as a critical supplier to technology-intensive sectors including automotive, electronics, energy, medical technology, aerospace, and environmental protection industries. The company leverages its technical expertise to provide customized material solutions that enhance performance and durability for industrial applications. Operating from its Beijing headquarters, AT&M maintains an international presence, serving global markets with high-value-added materials that require sophisticated manufacturing capabilities and stringent quality standards. The company's market position is built on its research-driven approach and ability to develop materials that meet the evolving demands of advanced manufacturing and high-tech industries.

Revenue Profitability And Efficiency

The company reported revenue of CNY 7.57 billion for the period, with net income reaching CNY 372 million, translating to a net profit margin of approximately 4.9%. Operating cash flow generation was strong at CNY 770 million, significantly exceeding capital expenditures of CNY 436 million. This indicates efficient cash conversion from operations, supporting the company's investment capacity while maintaining financial flexibility. The diluted earnings per share of CNY 0.36 reflects the profitability achieved across its diverse material segments.

Earnings Power And Capital Efficiency

AT&M demonstrates solid earnings power with operating cash flow covering capital investments by a substantial margin, yielding positive free cash flow. The company's capital allocation appears disciplined, focusing on maintaining technological leadership in advanced materials. The return metrics suggest efficient deployment of resources across its research-intensive operations, though specific return on capital figures would provide deeper insight into long-term value creation efficiency within this capital-intensive industry.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with cash and equivalents of CNY 2.76 billion against total debt of CNY 852 million, resulting in a conservative net cash position. This strong liquidity profile provides significant financial flexibility for strategic investments and operational needs. The low debt level relative to cash reserves indicates minimal financial risk and capacity to weather industry cycles while funding growth initiatives in advanced material technologies.

Growth Trends And Dividend Policy

AT&M demonstrates a commitment to shareholder returns through its dividend distribution of CNY 0.20 per share. The company's growth trajectory appears balanced between reinvestment in technological capabilities and returning capital to shareholders. The dividend payout ratio of approximately 56% suggests a sustainable distribution policy while retaining sufficient earnings for research and development activities critical to maintaining competitive advantage in advanced materials.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.84 billion, the company trades at a price-to-earnings ratio around 37 times based on current earnings. The beta of 0.27 indicates lower volatility compared to the broader market, potentially reflecting the company's stable industrial customer base and specialized market niche. Valuation multiples suggest market expectations for continued growth in advanced material applications across target industries.

Strategic Advantages And Outlook

AT&M's strategic advantage lies in its specialized material expertise and diversified industrial applications, positioning it to benefit from technological advancements across multiple sectors. The company's focus on high-performance materials for automotive, electronics, and energy industries aligns with global trends toward advanced manufacturing and sustainability. Its strong balance sheet provides capacity to capitalize on emerging opportunities in material science while navigating industry-specific challenges through cyclical demand patterns.

Sources

Company filingsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount