investorscraft@gmail.com

Intrinsic ValueChengzhi Shareholding Co., Ltd. (000990.SZ)

Previous Close$9.15
Intrinsic Value
Upside potential
Previous Close
$9.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengzhi Shareholding operates as a diversified industrial conglomerate with strategic focus areas spanning clean energy, functional materials, and healthcare sectors. The company's core revenue model derives from manufacturing and distributing specialized chemical products including liquid crystal materials for display technologies, while simultaneously maintaining operations in edible oils, paper products, and auto parts. This diversified approach positions Chengzhi across multiple industrial value chains within China's domestic market, leveraging synergies between its chemical expertise and healthcare investments. The company's involvement in hospital investment management and biological pharmaceuticals creates a unique cross-sector platform that blends traditional industrial manufacturing with emerging life science technologies. This strategic diversification helps mitigate sector-specific cyclical risks while capturing growth opportunities in China's evolving healthcare and advanced materials markets. Chengzhi's established presence since 1998 provides foundational industry relationships and manufacturing capabilities that support its competitive positioning across these disparate but complementary business segments.

Revenue Profitability And Efficiency

The company generated CNY 11.07 billion in revenue for the period, demonstrating substantial scale within its diversified operations. However, net income of CNY 230.6 million indicates relatively thin margins, reflecting the competitive nature of its industrial segments. Strong operating cash flow of CNY 1.38 billion suggests effective working capital management, though significant capital expenditures of CNY 1.20 billion highlight ongoing investment requirements across its business units.

Earnings Power And Capital Efficiency

Chengzhi's diluted EPS of CNY 0.19 reflects moderate earnings generation relative to its revenue base. The company maintains substantial cash reserves of CNY 1.79 billion, providing liquidity for operations and strategic initiatives. The capital expenditure intensity relative to operating cash flow indicates a business model requiring continuous reinvestment to maintain competitive positioning across its diversified industrial and healthcare segments.

Balance Sheet And Financial Health

The company's financial structure shows total debt of CNY 5.52 billion against cash holdings of CNY 1.79 billion, indicating leveraged operations. The debt level relative to the market capitalization of CNY 9.54 billion suggests moderate financial leverage. The balance sheet supports diversified operations but requires careful management given the capital-intensive nature of several business segments.

Growth Trends And Dividend Policy

Chengzhi maintains a dividend policy with a distribution of CNY 0.05 per share, providing shareholder returns while retaining capital for growth initiatives. The company's diversified model aims to balance stability from established industrial operations with growth potential from healthcare and life science investments, though current profitability levels may constrain aggressive expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.54 billion, the company trades at a moderate valuation multiple relative to its earnings. The beta of 0.514 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stability from its diversified business model despite moderate current profitability.

Strategic Advantages And Outlook

Chengzhi's primary strategic advantage lies in its diversified industrial platform spanning multiple growth sectors within China's economy. The integration of traditional manufacturing with healthcare services creates potential synergies, though execution across disparate business units presents management challenges. The outlook depends on effective capital allocation between established operations and emerging opportunities in clean energy and life sciences.

Sources

Company DescriptionFinancial Metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount