Data is not available at this time.
Gansu Huangtai Wine-Marketing Industry operates as a specialized producer and distributor of alcoholic beverages within China's competitive liquor and wine market. The company focuses on the entire value chain from production to marketing, serving domestic consumers through its established distribution networks. Operating from its base in Wuwei, Gansu province, the company leverages regional advantages while competing in a national market dominated by larger state-owned enterprises and premium brands. Its core revenue model centers on manufacturing and selling proprietary alcoholic products, with operations spanning production facilities and marketing channels that target both regional and national consumer segments. The company maintains a niche position in China's fragmented alcoholic beverage industry, where it competes against both mass-market producers and premium brands while navigating evolving consumer preferences and regulatory environments. Established in 1985, Huangtai has developed longstanding operational expertise but operates at a smaller scale compared to industry leaders, positioning itself as a regional player with specific market penetration in its operating territories.
The company reported revenue of CNY 172.4 million for the period, demonstrating modest scale within the competitive beverage sector. Net income reached CNY 27.7 million, translating to a healthy net margin of approximately 16.1%, indicating effective cost management relative to revenue. Operating cash flow of CNY 29.8 million exceeded net income, suggesting quality earnings and efficient working capital management, while capital expenditures of CNY -1.6 million reflect minimal investment requirements.
Diluted earnings per share stood at CNY 0.16, reflecting the company's earnings capacity relative to its equity base. The substantial operating cash flow generation relative to net income underscores strong cash conversion efficiency. The modest capital expenditure level indicates a capital-light business model with limited reinvestment needs, supporting free cash flow generation for potential future allocations.
The balance sheet appears conservatively positioned with cash and equivalents of CNY 43.8 million significantly exceeding total debt of CNY 5 million. This substantial net cash position provides financial flexibility and resilience against market volatility. The low leverage ratio indicates minimal financial risk, while the cash balance represents meaningful liquidity relative to the company's operational scale.
The company maintained a zero dividend policy despite positive earnings, suggesting retention of capital for operational needs or future opportunities. The relationship between operating cash flow and capital expenditures indicates potential for internal funding of growth initiatives. Market capitalization of approximately CNY 2.6 billion reflects investor expectations relative to current financial metrics.
With a market capitalization of CNY 2.61 billion, the company trades at significant multiples relative to its revenue base, indicating market expectations for future growth or potential strategic value. The beta of 2.651 suggests high sensitivity to market movements, reflecting investor perception of elevated risk or volatility characteristics relative to the broader market.
The company's long-established presence since 1985 provides operational experience in China's alcoholic beverage market. Its net cash position offers strategic flexibility for potential market expansion or product development. However, the company operates in a highly competitive industry where scale advantages often determine market positioning, presenting both challenges and opportunities for niche players with specialized focus.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |