Data is not available at this time.
Guangdong Jushen Logistics operates as a comprehensive supply chain logistics provider within China's competitive industrial sector. The company's core revenue model is built on offering integrated logistics solutions, including warehousing, transportation management, distribution services, freight forwarding, and cargo handling operations. This diversified service portfolio allows Jushen Logistics to capture value across multiple touchpoints of the supply chain, catering primarily to industrial and commercial clients requiring end-to-end logistical support. The firm's strategic positioning within the Pearl River Delta region, a major manufacturing and export hub, provides inherent advantages through proximity to key economic activity. Jushen Logistics competes in the fragmented integrated freight and logistics market by emphasizing regional expertise and integrated service capabilities rather than scale alone. Its market position is that of a specialized regional player, focusing on operational reliability and tailored solutions for its client base, which differentiates it from larger national logistics conglomerates. The company's foundation in 2011 situates it as a relatively young entity in an established industry, suggesting a growth-oriented trajectory within its chosen operational footprint.
For the fiscal year, the company reported revenue of approximately CNY 1.04 billion. Net income reached CNY 81.6 million, translating to a net profit margin of roughly 7.8%, indicating moderate profitability in a competitive logistics sector. Operating cash flow was a healthy CNY 158.7 million, significantly exceeding net income and suggesting strong cash conversion from its core operations. Capital expenditures of CNY 203.3 million indicate ongoing investment in logistical infrastructure and capacity.
The company demonstrated solid earnings power with diluted earnings per share of CNY 0.64. The positive operating cash flow, which comfortably covered capital expenditures, reflects efficient management of working capital and the capital-intensive nature of the logistics business. The gap between net income and operating cash flow points to non-cash charges and prudent management of receivables and payables, supporting sustainable operations.
Jushen Logistics maintains a balance sheet with CNY 180.8 million in cash and equivalents against total debt of CNY 461.8 million. This debt level, while material, appears manageable relative to its market capitalization and cash flow generation. The financial structure suggests a moderate use of leverage to fund its asset base, which is typical for companies requiring significant physical infrastructure like warehouses and transportation equipment.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.23. This payout represents a dividend yield on the current market capitalization and indicates a commitment to returning capital to shareholders while presumably retaining earnings for future growth initiatives. The balance between reinvestment and distributions will be key to monitoring its expansion within the regional logistics landscape.
With a market capitalization of approximately CNY 2.72 billion, the market values the company at a price-to-earnings ratio derived from the current EPS. A beta of 0.489 suggests the stock has exhibited lower volatility than the broader market, which may reflect its niche regional focus and the defensive characteristics of the logistics industry. This valuation implies market expectations for stable, rather than explosive, growth.
The company's primary strategic advantage lies in its integrated service model and entrenched position in the economically vital Guangdong province. The outlook is tied to regional economic growth, manufacturing activity, and trade flows. Success will depend on its ability to maintain service quality, manage costs effectively in a competitive environment, and potentially expand its service offerings or geographic reach to capture additional market share.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |