investorscraft@gmail.com

Intrinsic ValueNanjing ShengHang Shipping Co., Ltd. (001205.SZ)

Previous Close$16.20
Intrinsic Value
Upside potential
Previous Close
$16.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nanjing ShengHang Shipping operates as a specialized maritime transportation provider focused on the coastal and riverine movement of oils and liquid bulk chemicals within China and select international routes. The company's core revenue model is derived from chartering its fleet of 18 owned vessels to industrial clients in the energy and chemical sectors. This positions it within the critical logistics chain for hazardous liquid cargo, serving refineries, chemical manufacturers, and traders who require safe and reliable seaborne transport solutions. Operating from its base in Nanjing, the company leverages strategic access to the Yangtze River Delta, one of China's primary industrial hubs, to secure contracts for both short-haul and longer-distance voyages. Its market position is that of a niche player in the fragmented Chinese coastal shipping industry, competing on operational reliability, vessel specification, and regulatory compliance rather than pure scale. The specialized nature of its chemical tankers creates moderate barriers to entry and fosters long-term client relationships, though it remains exposed to broader shipping rate cycles and regional economic activity.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.50 billion, achieving a net income of CNY 137.15 million. This translates to a net profit margin of roughly 9.1%, indicating reasonable operational efficiency within the capital-intensive shipping sector. The company generated robust operating cash flow of CNY 441.66 million, which comfortably covered its capital expenditures, suggesting healthy cash generation from its core business activities.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with a diluted EPS of CNY 0.79. The significant capital expenditure of over CNY 522 million indicates an active fleet renewal or expansion program, which is typical for maintaining a modern and compliant vessel fleet. The relationship between operating cash flow and capital spending points to a strategy of funding growth primarily through internally generated funds.

Balance Sheet And Financial Health

Nanjing ShengHang maintains a leveraged financial structure, with total debt of CNY 1.55 billion against cash and equivalents of CNY 231.21 million. The debt level reflects the capital requirements of vessel ownership. The company's financial health is supported by its ability to generate positive operating cash flow, which is crucial for servicing its debt obligations and funding ongoing operations.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.12 per share. The substantial capital investment signals a focus on capacity and fleet modernization to support future growth. Its growth trajectory is inherently tied to charter rates, global energy demand, and the health of the Chinese industrial sector, which drives demand for its specialized shipping services.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.04 billion, the market assigns a valuation that incorporates expectations for stable cash flows from its established fleet operations. The beta of 0.578 suggests the stock is perceived as less volatile than the broader market, likely reflecting the essential nature of its shipping services and its niche market positioning.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized fleet tailored for liquid chemicals, its strategic location in a key industrial region, and the operational expertise required for handling hazardous cargo. The outlook is contingent on global trade flows, regional economic conditions, and environmental regulations affecting shipping. Its ability to maintain vessel utilization rates and manage operating costs will be critical for sustaining profitability amid industry cycles.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount