Data is not available at this time.
Kingfore Energy Group operates as a specialized technology company focused on energy conservation solutions within China's hardware and equipment sector. The company's core revenue model derives from the research, development, and sales of proprietary energy-saving products, complemented by heating operation services and comprehensive energy-saving renovation projects. This dual approach allows Kingfore to capture value across both product sales and service contracts, positioning it at the intersection of industrial technology and environmental sustainability. Operating from its Beijing headquarters, the company serves clients requiring efficiency improvements in energy consumption, leveraging its technical expertise to address China's growing emphasis on carbon reduction and operational cost optimization. Kingfore competes in a niche segment of the energy management market, where its specialized focus on heating systems and retrofit solutions provides differentiation from broader industrial equipment manufacturers. The company's established presence since 1992 suggests accumulated experience in navigating regulatory requirements and building long-term client relationships in the energy services space.
Kingfore generated revenue of approximately CNY 1.07 billion for the period, achieving net income of CNY 48.7 million. The company demonstrated solid cash generation with operating cash flow of CNY 233.4 million, significantly exceeding its net income. Capital expenditures of CNY 205.3 million indicate ongoing investment in operational capabilities, though this resulted in negative free cash flow after accounting for investing activities.
The company reported diluted EPS of CNY 0.37, reflecting moderate earnings power relative to its market capitalization. Operating cash flow substantially outperformed net income, suggesting strong cash conversion efficiency. The significant capital expenditure program indicates management's focus on growth investments, though this currently weighs on immediate free cash flow generation.
Kingfore maintains a robust balance sheet with cash and equivalents of CNY 809.1 million, providing substantial liquidity. Total debt is minimal at just CNY 1.6 million, resulting in a net cash position that underscores financial stability. This conservative capital structure provides flexibility for strategic initiatives and buffers against market volatility.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.0833 per share. The dividend payout represents a conservative portion of earnings, allowing retention of capital for reinvestment. The balance between returning capital to shareholders and funding growth initiatives reflects a measured approach to capital allocation.
With a market capitalization of approximately CNY 2.5 billion, the company trades at a premium to book value given its substantial cash holdings. The beta of 0.71 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable cash flows from its energy services business.
Kingfore's strategic position benefits from China's ongoing energy transition priorities, creating demand for efficiency solutions. Its debt-free balance sheet and strong cash position provide strategic optionality for organic growth or acquisitions. The company's long operating history since 1992 suggests established industry relationships and operational expertise that could support sustained performance.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |