Data is not available at this time.
Sinostone (Guangdong) Co., Ltd. operates as a specialized manufacturer and distributor of high-quality surfacing materials, primarily focusing on the construction materials sector. The company's core revenue model centers on the production and sale of quartz stones and decorative molding products under its proprietary Polarstone brand. This positions Sinostone within the competitive global building materials supply chain, catering predominantly to the United States market from its manufacturing base in Foshan, China. The firm's operations are deeply integrated into the residential and commercial construction industries, where its products are utilized for countertops, flooring, and other architectural applications requiring durable and aesthetically pleasing surfaces. Established in 2007, the company has developed a niche by offering engineered quartz surfaces that compete with natural stone and other solid surface materials. Its market positioning relies on manufacturing efficiency, cost competitiveness, and brand recognition in its target export market, navigating the complexities of international trade and supply chain logistics. The company's strategic focus on a single, strong brand and a specific geographic market demonstrates a concentrated approach to growth within the broader basic materials sector.
For the fiscal year, Sinostone reported revenue of approximately CNY 532 million. The company achieved a net income of CNY 30.5 million, indicating a net profit margin of around 5.7%. Operating cash flow was a healthy CNY 150.4 million, significantly exceeding net income, which suggests strong cash conversion from its core operations. Capital expenditures of CNY 192.2 million were substantial, reflecting significant investment in its manufacturing capabilities.
The company's diluted earnings per share stood at CNY 0.22. The substantial capital expenditure, which exceeded operating cash flow, indicates a period of heavy investment, likely aimed at expanding production capacity or improving efficiency. This investment phase may temporarily pressure near-term capital efficiency metrics as the company positions itself for future growth, with the payoff from these investments to be realized in subsequent periods.
Sinostone maintains a balance sheet with cash and equivalents of CNY 332.1 million against total debt of CNY 366.0 million. This results in a net debt position of approximately CNY 33.9 million, indicating a relatively conservative leverage profile. The company's liquidity position appears manageable, supported by its positive operating cash flow generation, which provides a buffer for servicing its debt obligations and funding ongoing operations.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.07142. This payout represents a portion of its annual earnings, signaling a balanced approach between reinvesting for growth and providing shareholder returns. The high level of capital expenditure suggests a strategic focus on capacity expansion or technological upgrades to drive future revenue growth beyond the current fiscal year's performance.
With a market capitalization of approximately CNY 9.88 billion, the market values the company at a significant premium to its annual revenue. A beta of 0.403 indicates that the stock has historically been less volatile than the broader market, which may appeal to investors seeking lower-risk exposure to the construction materials sector. This valuation implies market expectations for future growth and profitability improvements beyond current levels.
Sinostone's strategic advantages lie in its focused brand strategy and established manufacturing base in a key industrial region of China. The outlook is tied to demand cycles in the U.S. construction market, its primary customer base. Success will depend on its ability to maintain cost competitiveness, manage international supply chains effectively, and potentially diversify its geographic or product exposure to mitigate market-specific risks over the long term.
Company FinancialsMarket Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |