investorscraft@gmail.com

Intrinsic ValueZhejiang Weigang Technology Co., Ltd. (001256.SZ)

Previous Close$21.63
Intrinsic Value
Upside potential
Previous Close
$21.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Weigang Technology operates as a specialized manufacturer within the industrial machinery sector, focusing on the development and production of label printing and converting equipment. The company's core revenue model is built on the sale of sophisticated printing machinery, including rotary offset, flexo, and screen printing systems, complemented by die-cutting and slitting machines. This product portfolio serves the global packaging and labeling industry, catering to diverse manufacturing and logistics requirements. Operating from its base in Wenzhou, China, the company has established an international footprint, exporting its machinery to approximately 80 countries, including key industrial markets such as Germany, Italy, the United States, and Japan. This extensive distribution network underscores its capability to compete beyond domestic boundaries. Within the competitive landscape of industrial printing machinery, Weigang Technology positions itself as a provider of integrated solutions, offering a range from printing to finishing equipment. Its long-standing presence since 1996 provides a foundation of experience and technical expertise, potentially fostering customer loyalty and repeat business in a specialized niche market.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 489.2 million, achieving a net income of CNY 90.2 million. This translates to a robust net profit margin of approximately 18.4%, indicating strong profitability relative to its top line. The firm generated CNY 83.9 million in operating cash flow, which comfortably covered capital expenditures of CNY 28.5 million, suggesting efficient conversion of earnings into cash from core operations and prudent reinvestment levels.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with a diluted EPS of CNY 0.64. The positive operating cash flow significantly exceeding capital expenditures points to healthy free cash flow generation. This efficiency provides financial flexibility for funding growth initiatives, debt servicing, or shareholder returns without relying heavily on external financing, underscoring the operational strength of its business model.

Balance Sheet And Financial Health

Weigang Technology maintains a conservative financial structure with cash and equivalents of CNY 129.0 million against total debt of CNY 182.9 million. The resulting net debt position is modest, indicating a manageable leverage level. The company's liquidity appears adequate, supported by its cash generation capabilities, which should facilitate meeting its short-term obligations and supporting ongoing operational needs comfortably.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.20. This payout represents a dividend yield on the current market capitalization, reflecting a balanced approach between rewarding investors and retaining earnings for future growth. The international reach across 80 countries provides a diversified revenue base and potential avenues for expansion beyond the domestic Chinese market.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.31 billion, the market assigns a price-to-earnings multiple based on the reported EPS. The stock's beta of 0.21 suggests historically low volatility compared to the broader market, which may appeal to investors seeking lower-risk exposure within the industrial sector. This valuation implies market expectations of stable, rather than hyper-growth, performance.

Strategic Advantages And Outlook

The company's strategic advantages include its long-established presence, specialized product portfolio, and significant international export network. The outlook will depend on its ability to maintain technological competitiveness in printing machinery and effectively navigate global demand cycles. Its focus on the packaging and labeling industry, a sector with consistent underlying demand, provides a degree of resilience, though performance remains tied to capital expenditure trends among its global client base.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount