Data is not available at this time.
Guangdong Yangshan United Precision Manufacturing operates as a specialized industrial machinery company focused on the research, development, and production of high-precision mechanical components primarily for appliance manufacturers in China. The company's core revenue model centers on manufacturing and selling precision parts for air conditioning and refrigerator compressors, including pistons, crankshafts, bearings, and cylinder castings. This positions the firm within the critical supply chain for major appliance producers, requiring exacting technical specifications and reliable volume production capabilities. Beyond its core appliance segment, the company has diversified into adjacent precision manufacturing markets, producing components for automotive brake systems, lithography machines, small appliance heating plates, and elevator systems. This strategic diversification helps mitigate cyclical risks in individual end markets while leveraging its established precision manufacturing expertise across multiple industrial sectors. The company's market position is characterized by its deep specialization in precision casting and machining technologies, serving as a key supplier to China's substantial domestic appliance industry while expanding into higher-value precision components for advanced manufacturing applications.
The company reported revenue of CNY 751 million with net income of CNY 71.5 million, translating to a net margin of approximately 9.5%. Operating cash flow generation was robust at CNY 115 million, significantly exceeding net income and indicating strong cash conversion efficiency. Capital expenditures of CNY 149 million reflect ongoing investments in production capacity and precision manufacturing capabilities, resulting in negative free cash flow for the period as the company prioritizes growth-oriented investments over immediate cash returns.
Diluted earnings per share stood at CNY 0.66, demonstrating the company's ability to generate profits from its precision manufacturing operations. The substantial capital expenditure program indicates management's focus on expanding production capacity and technological capabilities, which may enhance future earnings power. The company maintains a disciplined approach to capital allocation, balancing reinvestment in the business with shareholder returns through its dividend distribution policy.
The balance sheet shows a conservative financial structure with cash and equivalents of CNY 87.6 million against total debt of CNY 145.3 million. This moderate leverage position provides financial flexibility while maintaining a prudent capital structure. The company's liquidity position appears adequate to support ongoing operations and strategic investments, with manageable debt levels relative to its equity base and operating cash flow generation capacity.
The company has demonstrated a commitment to shareholder returns with a dividend per share of CNY 0.45, representing a substantial payout ratio relative to earnings. This dividend policy signals management's confidence in sustainable cash generation despite the current phase of significant capital investment. Growth initiatives appear focused on capacity expansion and technological upgrading, positioning the company to capture demand in both its core appliance markets and emerging precision manufacturing segments.
With a market capitalization of approximately CNY 3.82 billion, the company trades at a price-to-earnings multiple that reflects market expectations for its specialized manufacturing capabilities. The beta of 0.44 suggests lower volatility compared to the broader market, potentially indicating investor perception of stable demand for its precision components. Valuation metrics appear to incorporate expectations for continued execution in its core markets while accounting for the capital-intensive nature of precision manufacturing.
The company's strategic advantages include its long-established presence in precision manufacturing since 2003, technical expertise in complex component production, and diversified customer base across multiple industrial sectors. The outlook appears focused on leveraging China's manufacturing ecosystem while expanding into higher-value precision components for advanced applications. Success will depend on maintaining technological competitiveness, managing input cost pressures, and effectively deploying recent capital investments to drive future growth and profitability.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |