investorscraft@gmail.com

Intrinsic ValueAnhui Strong State New (001279.SZ)

Previous Close$35.25
Intrinsic Value
Upside potential
Previous Close
$35.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Strong State New Materials operates as a specialized high-tech manufacturer within China's industrial sector, focusing exclusively on the development and production of advanced photosensitive materials essential for modern printing processes. The company's core revenue model is built on selling sophisticated printing plates, including UV-CTP, thermal CTP, and environmentally friendly treatment-free CTP plates, directly to printing industry clients. This positions the firm within the niche but critical supply chain for commercial and packaging printing, where precision and material quality directly impact end-product results. As a domestic Chinese player, Anhui Strong State leverages its research capabilities to cater to regional manufacturing demand while competing against both local and international chemical and material science firms. The company's emphasis on 'green' treatment-free products suggests a strategic alignment with evolving environmental regulations and customer preferences for sustainable manufacturing inputs. Its market position is that of a specialized supplier rather than a broad-based industrial conglomerate, relying on technological differentiation within its specific product categories to maintain relevance and pricing power against larger, diversified competitors.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of approximately CNY 1.48 billion, achieving a net income of CNY 82.3 million. This translates to a net profit margin of roughly 5.6%, indicating moderate profitability in its capital-intensive manufacturing operations. Operating cash flow was positive at CNY 34.4 million, though it was significantly lower than net income, suggesting potential working capital absorption or timing differences in cash collection relative to revenue recognition.

Earnings Power And Capital Efficiency

The company demonstrated earnings power with a diluted EPS of CNY 0.65. Capital expenditure of approximately CNY 20.8 million was substantially covered by operating cash flow, indicating a manageable investment level for maintaining or modestly expanding production capacity. The relationship between operating cash flow and capital expenditures points towards a business that is currently funding its own growth investments without excessive external financing requirements.

Balance Sheet And Financial Health

Anhui Strong State maintains a robust balance sheet with cash and equivalents of CNY 321.6 million against minimal total debt of just CNY 4.1 million. This results in a net cash position, providing significant financial flexibility and a strong buffer against industry cyclicality. The exceptionally low leverage indicates a conservative financial strategy, potentially limiting return on equity but enhancing stability.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, evidenced by a dividend per share of CNY 0.13 for the fiscal year. This represents a payout ratio of approximately 20% based on diluted EPS, balancing income distribution with retained earnings for future growth initiatives. The dividend declaration signals management's confidence in sustained cash generation capabilities and a commitment to sharing profits with investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.53 billion, the stock trades at a price-to-earnings multiple derived from the current market cap and net income. The beta of 0, as reported, suggests the stock's price movements have shown no correlation to the broader market benchmark used by the data provider, which may indicate unique drivers or limited trading history influencing its volatility profile.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization in high-tech photosensitive materials and its development of environmentally friendly products, aligning with regulatory trends. Its strong balance sheet provides a foundation for weathering economic cycles and pursuing selective R&D or market expansion. The outlook depends on its ability to maintain technological relevance and cost competitiveness within the evolving printing materials industry, both domestically and potentially in export markets.

Sources

Company filings on Shenzhen Stock ExchangeFinancial data provider metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount