Data is not available at this time.
Chongqing Changjiang River Moulding Material (Group) Co., Ltd. operates as a specialized manufacturer in the industrial materials sector, primarily serving global foundry and energy industries. The company's core revenue model centers on producing and selling resin coated sand, foundry auxiliary materials, sand cores, and proppants, while also engaging in the environmentally strategic business of reclaiming used foundry sand. This integrated approach creates a circular economy element within its operations, potentially reducing raw material costs and appealing to sustainability-conscious industrial clients. The company maintains a niche market position by supplying essential inputs to diverse manufacturing sectors including automotive, motorcycle, aviation, railroad, and oil and gas industries. Its geographical reach extends beyond China to international markets, though specific regional revenue contributions are not detailed in the available data. The company's longevity since its 1993 founding suggests established relationships and technical expertise in molding materials, positioning it as a specialized supplier in industrial supply chains rather than a mass-market competitor.
The company generated revenue of approximately CNY 1.05 billion for the period, with net income reaching CNY 121 million, indicating a healthy net profit margin of around 11.6%. Operating cash flow of CNY 178 million significantly exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 111 million indicate ongoing investment in productive capacity, though the relationship to depreciation would require additional data for full context.
Diluted earnings per share stood at CNY 0.81, reflecting the company's ability to generate profits from its equity base. The substantial operating cash flow relative to net income demonstrates robust earnings quality. The company's capital allocation appears balanced between maintaining operations and funding growth initiatives, though return metrics like ROIC would require more detailed segment information for comprehensive analysis.
The company maintains a conservative financial structure with cash and equivalents of CNY 173 million against total debt of CNY 99 million, resulting in a net cash position. This low leverage profile provides financial flexibility and resilience during industry downturns. The balance sheet strength supports operational stability and potential strategic investments without excessive reliance on external financing.
The company demonstrated a shareholder-friendly approach through a dividend per share of CNY 0.40, representing a payout ratio of approximately 49% based on diluted EPS. This balanced capital return policy indicates management's confidence in sustainable earnings while retaining sufficient capital for business development. Historical growth trends would require multi-period data for proper assessment of the company's expansion trajectory.
With a market capitalization of approximately CNY 3.41 billion, the company trades at a P/E ratio of around 28 times trailing earnings, suggesting market expectations for future growth. The beta of 0.423 indicates lower volatility compared to the broader market, potentially reflecting the company's stable industrial niche and defensive characteristics within the cyclical manufacturing sector.
The company's strategic advantages include its long-established presence since 1993, specialized technical expertise in molding materials, and integrated business model encompassing recycling operations. Its diverse industrial customer base across automotive, energy, and transportation sectors provides revenue diversification. The outlook depends on global industrial production trends, particularly in key end-markets like automotive manufacturing and energy exploration, where demand for its specialized materials fluctuates with economic cycles.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |