Data is not available at this time.
Sportsoul Co., Ltd. operates as a specialized manufacturer and distributor within China's burgeoning leisure sports and fitness equipment sector. The company's core revenue model is built upon the research, development, and direct-to-consumer sale of its proprietary products, primarily marketed under the Skywalker and Techplus brands. Its operational focus spans the entire value chain, from initial design and production to distribution, leveraging a hybrid sales strategy that combines e-commerce platforms with traditional retail partnerships. This integrated approach allows Sportsoul to capture value at multiple touchpoints while maintaining control over brand presentation and product quality. The company serves a diverse customer base across domestic and international markets, with significant export activities targeting North America and Europe, positioning it as a global participant in the fitness equipment industry. Within the competitive landscape, Sportsoul differentiates itself through vertical integration and brand-specific offerings, catering to the growing consumer demand for home and leisure fitness solutions. Its established presence since 2004 provides a foundation of manufacturing expertise and supply chain maturity, which is critical for competing on cost and quality in the price-sensitive consumer cyclical sector.
For the fiscal year, Sportsoul reported revenue of approximately CNY 552 million, achieving a net income of CNY 22.3 million. This translates to a net profit margin of around 4.0%, indicating modest profitability in a competitive market. The company generated positive operating cash flow of CNY 21.1 million, which comfortably covered its capital expenditures of CNY 8.5 million, suggesting a self-sustaining operational model without excessive reliance on external funding for routine investments.
The company's diluted earnings per share stood at CNY 0.0914, reflecting its earnings capacity on a per-share basis. The positive operating cash flow, which exceeded net income, points to reasonable quality of earnings. The relatively low level of capital expenditures compared to operating cash flow implies that the business does not require heavy ongoing reinvestment to maintain its current operations, potentially allowing for cash accumulation or returns to shareholders.
Sportsoul maintains a robust balance sheet characterized by a strong liquidity position, with cash and equivalents of CNY 269.8 million significantly outweighing its total debt of just CNY 9.9 million. This minimal debt burden results in a very conservative financial structure, providing substantial resilience against market downturns and flexibility for strategic initiatives. The company's financial health appears solid, with low leverage risk.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.01. While specific historical growth rates are not provided in the current data, the company's international export focus to North America and Europe suggests a growth strategy oriented towards geographic expansion. The dividend payout represents a portion of earnings, indicating a balanced approach between returning capital and retaining earnings for future growth.
With a market capitalization of approximately CNY 3.46 billion, the market valuation implies a significant premium to the company's current earnings, reflecting investor expectations for future growth or potential market repositioning. A beta of 0.921 suggests the stock's volatility is slightly less than the broader market average, indicating a moderate level of systematic risk as perceived by investors in the consumer cyclical space.
Sportsoul's key strategic advantages include its established brand portfolio, vertical integration, and dual-channel distribution strategy. The outlook is tied to global fitness trends and consumer discretionary spending. Its strong balance sheet provides a cushion to navigate economic cycles and invest in product innovation or market expansion. Success will depend on effectively competing in the increasingly crowded home fitness equipment market and executing its international growth strategy.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |