investorscraft@gmail.com

Intrinsic ValueShijiazhuang Shangtai Technology Co., Ltd. (001301.SZ)

Previous Close$75.85
Intrinsic Value
Upside potential
Previous Close
$75.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shijiazhuang Shangtai Technology operates as a specialized manufacturer of anode materials for lithium-ion batteries, positioning itself within the critical supply chain for energy storage and electric mobility solutions. The company's core revenue model is built on the production and sale of these essential components to battery manufacturers, serving the rapidly expanding global demand driven by the electrification of transportation and renewable energy integration. Founded in 2008 and based in Shijiazhuang, China, the company leverages its industrial expertise to cater to both domestic and international markets in the highly competitive electrical equipment sector. As a key player in the battery materials segment, Shangtai Technology's market position is intrinsically linked to technological advancements in battery energy density, charging speed, and lifecycle performance. The company operates in a capital-intensive industry where scale, production efficiency, and consistent product quality are paramount for maintaining competitive advantage and securing long-term contracts with major battery producers. Its strategic focus on anode materials places it at the forefront of materials science innovation, which is crucial for next-generation battery technologies.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, the company reported robust revenue of approximately CNY 5.23 billion, demonstrating strong market demand for its products. Net income reached CNY 838 million, translating to a healthy net margin of around 16%. However, operating cash flow was negative at CNY -284 million, primarily due to significant capital expenditures of CNY -868 million, indicating substantial ongoing investments in production capacity and operational infrastructure.

Earnings Power And Capital Efficiency

The company exhibited solid earnings power with diluted earnings per share of CNY 3.23. The substantial capital expenditure program, which significantly exceeded operating cash flow, reflects a strategic commitment to expanding production capabilities. This investment-heavy phase suggests the company is prioritizing future growth and scale advantages over short-term cash generation, which is typical for firms in capital-intensive industries during expansion cycles.

Balance Sheet And Financial Health

Shangtai Technology maintained a cash position of CNY 685 million against total debt of CNY 1.76 billion. The debt level indicates leveraged growth financing, which is common for industrial companies expanding manufacturing capacity. The balance sheet structure suggests the company is utilizing debt financing to support its capital investment program while maintaining adequate liquidity for operational needs.

Growth Trends And Dividend Policy

The company demonstrates a balanced approach to capital allocation, maintaining a dividend policy with a payout of CNY 0.8 per share despite its aggressive investment strategy. This indicates management's confidence in both current profitability and future cash flow generation. The significant capital expenditures signal a focus on capacity expansion to capture growth in the evolving battery materials market, particularly driven by electric vehicle adoption.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.56 billion and a beta of 0.948, the market appears to value the company with moderate sensitivity to broader market movements. The valuation reflects expectations for continued growth in the lithium-ion battery supply chain, though it also incorporates the risks associated with the company's substantial investment cycle and competitive industry dynamics.

Strategic Advantages And Outlook

Shangtai Technology's strategic advantage lies in its specialization within the critical battery materials ecosystem, benefiting from long-term secular trends in electrification. The company's outlook is tied to its ability to efficiently scale production while maintaining product quality and cost competitiveness. Success will depend on navigating raw material price volatility, technological evolution in battery chemistry, and intensifying competition in the global anode materials market.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount