investorscraft@gmail.com

Intrinsic ValueShenzhen KTC Technology Co., Ltd. (001308.SZ)

Previous Close$21.56
Intrinsic Value
Upside potential
Previous Close
$21.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen KTC Technology Co., Ltd. operates as a specialized manufacturer of display terminal products within China's competitive technology hardware sector. Founded in 1995 and headquartered in Shenzhen, the company has established a robust presence in the electronic components industry, focusing primarily on the development, production, and distribution of display solutions. Its core revenue model is driven by B2B sales and manufacturing contracts, catering to the demand for display technologies in various applications. The company's longevity since the mid-1990s suggests a deeply embedded position within regional supply chains, leveraging China's manufacturing ecosystem. KTC Technology operates in the Hardware, Equipment & Parts industry, a segment characterized by rapid innovation cycles and significant competition. Its market positioning is likely that of a domestic specialist, serving the vast Chinese market for display terminals. The company's specific product portfolio, while not detailed, implies a focus on intermediate or final display products essential for consumer electronics, industrial equipment, or other technology-driven sectors. This niche allows it to capitalize on the ongoing digitization trends while navigating the pressures of cost efficiency and technological advancement inherent to the hardware sector.

Revenue Profitability And Efficiency

For FY 2024, KTC Technology reported substantial revenue of approximately CNY 15.59 billion, demonstrating significant scale in its operations. The company converted this top-line figure into a net income of CNY 833 million, resulting in a net profit margin of roughly 5.3%. Operating cash flow was positive at CNY 240 million, although it was substantially lower than net income, suggesting potential working capital investments or timing differences in cash collection during the period.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 1.21, reflecting its earnings power on a per-share basis. Capital expenditures of approximately CNY 244 million indicate ongoing investments to maintain or expand its production capabilities. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments internally, a sign of fundamental operational sustainability.

Balance Sheet And Financial Health

KTC Technology maintains a strong liquidity position with cash and equivalents of CNY 3.85 billion. However, this is balanced against a significant total debt load of CNY 5.74 billion. The sizable debt figure indicates a leveraged capital structure, which may be employed to finance growth or working capital needs. A comprehensive assessment of financial health would require further detail on debt maturity profiles and interest coverage.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.18. This translates into a dividend payout ratio of approximately 15% based on diluted EPS, indicating a balanced approach that retains most earnings for reinvestment. The growth trajectory must be assessed against historical performance, which is not provided in the current dataset.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.06 billion, the market values the company at a price-to-earnings (P/E) ratio of around 19.3 based on diluted EPS. A beta of 0.379 suggests the stock has exhibited lower volatility than the broader market, which may appeal to certain investor profiles. This valuation reflects market expectations for stable, albeit potentially moderate, growth within its sector.

Strategic Advantages And Outlook

KTC Technology's strategic advantages likely stem from its long-standing presence since 1995, providing deep industry experience and established customer relationships. Being based in Shenzhen, a global technology hub, offers proximity to supply chains and innovation. The outlook is tied to the demand cycles for display technologies in China. Key factors influencing its future will be its ability to manage leverage, innovate within a competitive hardware market, and navigate the broader economic conditions impacting technology spending.

Sources

Company Public FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount