Data is not available at this time.
Chuzhou Duoli Automotive Technology operates as a specialized manufacturer within China's automotive supply chain, focusing on the development, production, and sale of precision automotive stamping parts and custom stamping dies. The company's core revenue model is built on supplying structural and body components, including anterior longitudinal beams, sunroof frames, B-pillar products, and inner panels, to automotive OEMs. Its product portfolio also encompasses specialized stamping dies, such as single punch, multitasking bit model, and progressive molds, which are critical for manufacturing consistency. Operating in the highly competitive Auto Parts sector, the company is embedded in the broader Consumer Cyclical landscape, directly tied to automotive production volumes. Its market position is that of a regional specialist, leveraging its base in Chuzhou to serve the domestic Chinese automotive industry. The business is capital-intensive, requiring significant investment in press machinery and tooling, with success hinging on engineering precision, cost efficiency, and long-term supplier relationships with major automakers.
For the fiscal year, the company reported robust revenue of CNY 3.59 billion, demonstrating significant scale within its niche. Profitability was strong, with net income reaching CNY 424.9 million, translating to a healthy net margin of approximately 11.8%. The company generated substantial operating cash flow of CNY 609.1 million, which comfortably covered its capital expenditures, indicating efficient conversion of earnings into cash from its core manufacturing operations.
The company exhibits solid earnings power, as evidenced by a diluted EPS of CNY 1.37. Capital allocation appears focused on growth, with significant capital expenditures of CNY 714.4 million, likely directed towards expanding production capacity and upgrading manufacturing technology. This substantial investment, which exceeded operating cash flow, suggests a strategic prioritization of capacity expansion and operational enhancement for future growth.
Chuzhou Duoli maintains a conservative financial structure with minimal total debt of CNY 37.7 million, resulting in a very low debt-to-equity ratio. The company holds a solid cash position of CNY 547.0 million, providing ample liquidity for operations and potential investments. This strong balance sheet, characterized by high liquidity and minimal leverage, positions the company with significant financial flexibility to navigate industry cycles.
The company demonstrates a commitment to returning capital to shareholders, supported by its profitability. It paid a dividend per share of CNY 0.51539, indicating a shareholder-friendly policy. The high level of capital expenditure signals an active growth strategy, likely aimed at capturing increased demand from the evolving Chinese automotive market, particularly with the shift towards electric vehicles which require new stamping parts.
With a market capitalization of approximately CNY 5.96 billion, the market values the company at a price-to-earnings ratio of around 14 based on the latest fiscal year's earnings. A beta of 1.088 indicates that the stock's volatility is slightly higher than the broader market, reflecting its sensitivity to the cyclical automotive industry. This valuation suggests market expectations for steady, albeit cyclical, growth aligned with the auto sector.
The company's strategic advantages lie in its specialized manufacturing expertise, strategic location within a major automotive production region, and a strong, virtually debt-free balance sheet. The outlook is intrinsically linked to the health of the Chinese automotive industry. Key opportunities include supplying components for electric vehicles, while risks involve exposure to economic cycles and competitive pressures from larger auto parts suppliers. Its financial health provides a solid foundation to pursue these opportunities.
Company FinancialsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |