investorscraft@gmail.com

Intrinsic ValueWinstech Precision Holding Co., Ltd. (001319.SZ)

Previous Close$30.22
Intrinsic Value
Upside potential
Previous Close
$30.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Winstech Precision Holding operates as a specialized manufacturer of precision tooling and fabricated components primarily serving the global automotive industry. The company's core revenue model centers on designing, developing, and producing high-precision molds, fixtures, stamping parts, and complex welding assemblies for automotive OEMs and Tier-1 suppliers. Its comprehensive product portfolio includes critical automotive components such as dashboard structures, seat frames, exhaust systems, door frames, heat exchangers, chassis elements, and anti-collision systems, positioning it as an integrated solutions provider rather than just a component supplier. Operating within the competitive industrial manufacturing sector, Winstech has established an international footprint with operations spanning the United States, Europe, and Japan, enabling it to serve global automotive clients with localized support and technical expertise. The company's market position is characterized by its technical specialization in precision metal fabrication, leveraging advanced stamping and welding technologies to deliver customized solutions that meet stringent automotive quality standards. This international presence allows Winstech to participate in global supply chains while maintaining its manufacturing base in Dongguan, China, balancing cost competitiveness with technical capability.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 966 million for the period, demonstrating its established position in the automotive supply chain. Net income reached CNY 112 million, translating to a healthy net margin of approximately 11.6%, indicating effective cost management in its precision manufacturing operations. Operating cash flow of CNY 97 million, while positive, was substantially lower than net income, suggesting potential working capital intensity or timing differences in its business cycle.

Earnings Power And Capital Efficiency

Winstech generated diluted EPS of CNY 0.79, reflecting its earnings capacity relative to its equity base. The company maintained significant capital expenditures of CNY 174 million, exceeding its operating cash flow and indicating substantial ongoing investment in manufacturing capabilities and capacity expansion. This investment pattern suggests a focus on maintaining technological competitiveness in precision automotive components manufacturing.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 312 million, providing substantial financial flexibility. Total debt is minimal at approximately CNY 13 million, resulting in a conservative debt-to-equity profile. This low leverage position supports financial stability and provides capacity for strategic investments or weathering industry cyclicality.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.39 per share, representing a payout ratio of approximately 49% based on diluted EPS. This balanced capital allocation strategy indicates management's confidence in sustainable earnings while returning capital to shareholders. The substantial capital expenditure program simultaneously signals commitment to long-term growth initiatives in automotive precision components.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.06 billion, the company trades at a P/E ratio of around 36 times trailing earnings, suggesting market expectations for future growth beyond current profitability levels. The beta of 0.55 indicates lower volatility compared to the broader market, potentially reflecting the defensive characteristics of its automotive manufacturing niche.

Strategic Advantages And Outlook

Winstech's strategic advantages include its technical specialization in precision automotive components and established international customer relationships. The company's global manufacturing footprint positions it to benefit from automotive industry trends toward outsourcing complex components. Future performance will depend on automotive production cycles, technological evolution in vehicle manufacturing, and the company's ability to maintain cost competitiveness while meeting increasingly stringent quality requirements from global OEMs.

Sources

Company DescriptionFinancial Metrics Database

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount