Data is not available at this time.
Wuxi Chemical Equipment Co., Ltd. operates as a specialized manufacturer of metal pressure vessels and process equipment for China's chemical and petrochemical industries. The company generates revenue through the design, development, and manufacturing of critical components including heat exchangers, reactors, columns, and separators. These products serve essential functions in industrial processes such as distillation, heat transfer, and chemical reactions, positioning the company within the industrial machinery sector's specialized heavy equipment segment. Wuxi Chemical Equipment has established a niche market position by focusing on customized, high-specification equipment required for complex chemical production facilities. The company's extensive product portfolio demonstrates technical capability across various chemical processes, from petroleum refining to specialty chemical manufacturing. Its export activities indicate competitive capabilities beyond domestic markets, though the primary revenue base remains China's substantial chemical industry. The company's long operating history since 1984 suggests established customer relationships and technical expertise in manufacturing pressure vessels that meet stringent safety and performance standards required by industrial clients.
For FY 2024, the company reported revenue of CNY 1.53 billion with net income of CNY 255 million, representing a healthy net margin of approximately 16.6%. The operating cash flow of CNY 287 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 101 million were substantially covered by operating cash flow, demonstrating prudent investment discipline and maintaining positive free cash flow generation for the period.
The company demonstrated solid earnings power with diluted EPS of CNY 2.35. The substantial cash position relative to market capitalization suggests conservative financial management. The operating cash flow to net income ratio above 1.0 indicates high-quality earnings with minimal non-cash adjustments, while capital expenditures represent a moderate reinvestment rate that supports sustainable operations without excessive capital intensity.
Wuxi Chemical Equipment maintains a robust balance sheet with cash and equivalents of CNY 1.19 billion against total debt of CNY 169 million, resulting in a net cash position. This conservative financial structure provides significant liquidity buffer and financial flexibility. The minimal debt level relative to equity indicates low financial risk and strong capacity to withstand industry cyclicality without leverage concerns.
The company has implemented a shareholder return policy evidenced by a dividend per share of CNY 1.00. The dividend payout represents a conservative portion of earnings, allowing retention of substantial profits for reinvestment and growth initiatives. The capital allocation strategy appears balanced between returning capital to shareholders and maintaining financial strength for operational needs and potential expansion opportunities.
With a market capitalization of approximately CNY 5.67 billion, the company trades at a P/E ratio of around 22 based on FY 2024 earnings. The beta of 0.33 suggests lower volatility compared to the broader market, potentially reflecting the company's stable business model and defensive characteristics within the industrial sector. This valuation multiple incorporates expectations for steady performance in its specialized market niche.
The company's strategic advantages include long-established technical expertise in pressure vessel manufacturing and deep integration with China's chemical industry. Its specialized product portfolio and customization capabilities create barriers to entry. The outlook remains tied to capital expenditure cycles in the chemical and petrochemical sectors, with the strong balance sheet providing resilience during industry downturns and capacity for selective growth investments when market conditions improve.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |