Data is not available at this time.
Yalian Machinery Co Ltd operates as a specialized industrial machinery manufacturer focused on the wood-based panel production sector. The company's core revenue model centers on designing, manufacturing, and servicing complete production lines and supporting equipment for fiberboard, particleboard, and other engineered wood panel manufacturing. This integrated approach encompasses research and development through after-sales support, creating a comprehensive solution for industrial clients in the building materials and furniture manufacturing industries. Yalian's strategic positioning within China's industrial machinery landscape leverages the sustained demand for wood-based panels driven by construction and furniture production. The company serves a niche but essential segment of the industrial equipment market, where technical expertise and reliable machinery performance are critical competitive factors. By focusing on specialized production lines rather than generic machinery, Yalian has established itself as a solutions provider rather than merely an equipment manufacturer, potentially creating higher barriers to entry and stronger client relationships through its integrated service model.
Yalian Machinery generated revenue of CNY 864.8 million for the period, demonstrating solid operational scale within its specialized machinery niche. The company achieved net income of CNY 154.7 million, translating to a healthy net margin of approximately 17.9%, indicating efficient cost management and pricing power in its market segment. Operating cash flow of CNY 239.5 million significantly exceeded net income, reflecting strong cash conversion efficiency and robust working capital management in its capital equipment business model.
The company demonstrated substantial earnings power with diluted EPS of CNY 2.36, supported by efficient capital allocation. Operating cash flow generation substantially exceeded capital expenditures of CNY 54.5 million, indicating strong internal funding capacity for future growth initiatives. The absence of debt on the balance sheet enhances capital efficiency metrics and provides financial flexibility for strategic investments or potential market expansion opportunities.
Yalian maintains an exceptionally strong balance sheet with cash and equivalents of CNY 271.8 million and zero debt outstanding. This conservative financial structure provides significant liquidity buffers and operational flexibility. The debt-free position eliminates interest expense burdens and positions the company to withstand industry cyclicality while pursuing selective growth opportunities without external financing constraints.
The company has implemented a shareholder return policy, distributing a dividend of CNY 0.62 per share. This dividend distribution, combined with the company's strong cash position and debt-free structure, suggests a balanced approach to capital allocation that rewards shareholders while maintaining financial flexibility for organic growth investments in its specialized machinery segment.
With a market capitalization of approximately CNY 4.47 billion, the market values Yalian at roughly 5.2 times revenue and 29 times earnings based on the current period's financial results. This valuation multiple reflects investor expectations for sustained profitability in the industrial machinery sector, while potentially incorporating premiums for the company's specialized niche and strong balance sheet position within the Chinese manufacturing ecosystem.
Yalian's strategic advantages include its specialized expertise in wood-based panel production technology and its debt-free financial structure. The company's focus on complete production line solutions rather than individual components creates higher switching costs for clients and supports recurring service revenue. The outlook remains contingent on demand trends in construction and furniture manufacturing sectors, though the company's strong cash position provides resilience to navigate market cycles effectively.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |