Data is not available at this time.
Sun Hung Kai Properties Limited is a premier Hong Kong-based real estate developer and investor with a diversified portfolio spanning residential, commercial, retail, and industrial properties across Hong Kong, Mainland China, and Singapore. Its core revenue model integrates property development for sale with a substantial investment portfolio generating recurring rental income from high-quality office towers and shopping malls, providing a stable cash flow base. Beyond its core development arm, the company has strategically expanded into a wide array of complementary sectors including telecommunications, data centers, transportation infrastructure through tunnel and toll road management, port operations, and retail via department stores. This diversified conglomerate structure mitigates cyclical real estate risks and leverages its strong brand and operational expertise across essential services. SHKP maintains a dominant market position in Hong Kong's property sector, underpinned by one of the region's largest and most valuable land banks, ensuring long-term development pipeline visibility and sustained competitive advantage.
For the fiscal year, the company reported robust revenue of HKD 71.51 billion, demonstrating its significant scale. Profitability was strong with a net income of HKD 19.05 billion, reflecting efficient project execution and valuable investment properties. Operating cash flow generation was substantial at HKD 24.52 billion, significantly exceeding capital expenditures, indicating healthy core operational efficiency.
The company exhibits solid earnings power, as evidenced by a diluted EPS of HKD 6.57. Its capital allocation strategy balances reinvestment in its development pipeline, with capital expenditures of HKD 4.40 billion, against strong operating cash flow. This supports both growth initiatives and consistent returns to shareholders, highlighting effective capital deployment.
The balance sheet shows a strong liquidity position with cash and equivalents of HKD 16.22 billion. Total debt is substantial at HKD 129.65 billion, which is typical for a capital-intensive property developer funding a large land bank and development projects. The company's low beta of 0.56 suggests the market perceives its financial risk as relatively moderate.
Growth is supported by a massive land bank exceeding 130 million square feet across its key markets. The company maintains a shareholder-friendly policy, distributing a dividend of HKD 0.95 per share. This balanced approach provides income while retaining capital for future development opportunities from its extensive pipeline.
With a market capitalization of approximately HKD 280.65 billion, the market valuation reflects the company's stature as a blue-chip property leader. The modest beta indicates expectations of lower volatility compared to the broader market, potentially pricing in the stability from its diversified income streams and strong asset base.
SHKP's key advantages include its unparalleled land bank, premium brand, and diversified operations that provide resilience. The outlook is tied to the health of the Hong Kong and Mainland China property markets. Its strategic focus on prime locations and mixed-use developments positions it to capitalize on long-term urban growth trends.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |