Data is not available at this time.
China Merchants Property Operation & Service Co., Ltd. operates as a specialized real estate services company focused on property management and asset management solutions. The company has strategically pivoted from its former identity as AVIC SUNDA Holding Company Limited to align with the China Merchants Group ecosystem, leveraging this affiliation to secure management contracts for commercial, residential, and mixed-use properties. Its core revenue model is fee-based, deriving income from long-term property management agreements, facility management services, and value-added asset operation services that enhance the performance of the real estate portfolios it oversees. Operating within China's competitive real estate services sector, the company distinguishes itself through its institutional approach and backing by a major state-owned enterprise, which provides stability and a pipeline of projects. This market positioning allows it to focus on operational efficiency and service quality rather than the capital-intensive development activities typical of many Chinese real estate firms, carving out a niche in the property lifecycle management value chain.
The company reported robust revenue of CNY 17.17 billion for the fiscal year, demonstrating significant scale in its service operations. Net income reached CNY 840 million, translating to a net profit margin of approximately 4.9%, which is characteristic of the asset-light property management industry. Strong operating cash flow of CNY 1.84 billion significantly exceeded net income, indicating high-quality earnings and efficient working capital management, while minimal capital expenditures reflect the company's service-oriented business model.
Diluted earnings per share stood at CNY 0.79, reflecting the company's earnings capacity on a per-share basis. The substantial operating cash flow generation, which is over twice the reported net income, underscores strong underlying business performance and efficient conversion of accounting profits into cash. This cash-generative capability supports the company's strategic initiatives and shareholder returns without requiring significant reinvestment in fixed assets.
The company maintains a conservative financial structure with cash and equivalents of CNY 4.67 billion substantially exceeding total debt of CNY 896 million, resulting in a net cash position. This strong liquidity profile provides significant financial flexibility and resilience against market volatility. The low debt level relative to the company's market capitalization indicates a minimally leveraged balance sheet, reducing financial risk and interest expense burdens.
The company has established a shareholder-friendly dividend policy, distributing CNY 0.2401 per share. This payout represents a dividend yield that aligns with income-oriented investor expectations while retaining sufficient earnings for operational needs and potential growth initiatives. The company's transition to a pure-play property services model positions it for stable, recurring revenue growth less susceptible to the cyclicality of property development markets.
With a market capitalization of approximately CNY 13.05 billion, the company trades at a price-to-earnings ratio derived from its current earnings power. The beta of 0.688 suggests lower volatility compared to the broader market, which may reflect investor perception of the company's stable cash flow business model within the often-volatile real estate sector. This valuation multiple incorporates expectations for steady growth in the property management industry.
The company's primary strategic advantage lies in its affiliation with China Merchants Group, providing access to a substantial portfolio of properties for management contracts. Its asset-light operating model focused on service fees rather than development capital creates a more defensive business structure. The outlook remains tied to the expansion of managed property square footage and the ability to cross-sell value-added services to existing clients, though competition in the fragmented property management sector presents ongoing challenges.
Company Annual ReportBloombergShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |