Data is not available at this time.
China Merchants Expressway Network & Technology Holdings operates as a critical infrastructure player in China's transportation sector, managing a diversified portfolio of toll roads including the strategically important Beijing-Tianjin-Tangshan Expressway and Yongtaiwen Expressway. The company generates revenue primarily through toll collection from its extensive highway network while expanding into complementary technology segments including intelligent transportation systems and traffic ecology solutions. As a subsidiary of the state-owned China Merchants Group, the company benefits from stable government partnerships and preferential access to new infrastructure projects, positioning it as a key operator in China's national expressway network. The integration of technology services represents a strategic diversification beyond traditional toll operations, creating additional revenue streams through traffic management solutions and digital infrastructure services. This dual focus on physical infrastructure ownership and technological innovation provides competitive advantages in operational efficiency and long-term growth potential within China's rapidly developing transportation ecosystem.
The company demonstrated strong financial performance with revenue of CNY 12.7 billion and net income of CNY 5.3 billion, reflecting robust operational efficiency in its toll road portfolio. The substantial net income margin of approximately 42% indicates effective cost management and pricing power within its concession-based business model. Operating cash flow of CNY 7.1 billion significantly exceeded capital expenditures, providing ample liquidity for debt service and strategic investments.
With diluted EPS of CNY 0.76 and substantial operating cash flow generation, the company exhibits strong earnings power from its infrastructure assets. The significant gap between operating cash flow and capital expenditures highlights the capital-efficient nature of mature toll road operations, where maintenance capex requirements are substantially lower than cash generation capacity. This creates consistent free cash flow for shareholder returns and strategic initiatives.
The company maintains a solid liquidity position with CNY 9.2 billion in cash against total debt of CNY 50.4 billion, reflecting the capital-intensive nature of infrastructure investments. The debt level is typical for toll road operators financing long-term assets, with cash flow generation providing adequate coverage for debt obligations. The balance sheet structure supports ongoing operations while allowing for selective expansion opportunities.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.417, representing a payout ratio of approximately 55% based on diluted EPS. This balanced capital allocation strategy supports both income distribution to investors and retained earnings for strategic growth initiatives. The stable cash flow profile of toll road operations provides predictable dividend sustainability while allowing for selective expansion.
With a market capitalization of approximately CNY 68.5 billion, the company trades at a P/E ratio of around 13 based on current earnings. The exceptionally low beta of 0.033 reflects the defensive characteristics of infrastructure assets and market perception of stable, predictable cash flows. This valuation suggests investors price the company as a utility-like investment with moderate growth expectations.
The company's strategic position as part of China Merchants Group provides significant advantages in securing new concessions and navigating regulatory environments. The dual focus on traditional toll operations and emerging technology services creates diversification benefits and growth opportunities. The outlook remains stable given the essential nature of transportation infrastructure, though dependent on economic conditions affecting traffic volumes and regulatory frameworks governing toll rates.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |