Data is not available at this time.
Hongda Xingye operates as a diversified chemical manufacturer with a vertically integrated business model spanning basic chemicals and rare earth elements. The company's core operations involve producing Tianhu PVC, calcium carbide, and chlor-alkali products while simultaneously engaging in rare earth mining, refining, and separation. This dual focus positions Hongda Xingye within China's strategic materials sector, serving industrial customers across construction, manufacturing, and technology industries. The company has expanded beyond traditional chemical production to include environmental services such as soil remediation and desulfurization, leveraging its chemical expertise to address ecological challenges. Its market position is characterized by regional strength in Southern China, with headquarters in Guangzhou facilitating access to industrial clusters in the Pearl River Delta. The company's diverse product portfolio, ranging from basic construction materials to high-value rare earth compounds, provides some insulation against cyclical demand fluctuations in individual segments. Hongda Xingye's involvement in electronic spot trading and technical services further complements its manufacturing operations, creating additional revenue streams while supporting customer relationships in specialized chemical markets.
For FY 2022, Hongda Xingye generated revenue of CNY 4.82 billion with net income of CNY 300 million, representing a net margin of approximately 6.2%. The company reported negative operating cash flow of CNY 45.3 million, which alongside minimal capital expenditures of CNY 737,000, suggests constrained operational efficiency during the period. The divergence between accounting profitability and cash generation warrants attention regarding working capital management and operational sustainability.
The company demonstrated modest earnings power with diluted EPS of CNY 0.096 for the fiscal year. The negative operating cash flow relative to positive net income indicates potential challenges in converting accounting profits into cash, possibly reflecting extended receivables or inventory accumulation. Capital efficiency metrics appear constrained given the minimal capital investment activity reported during the period.
Hongda Xingye maintained a conservative cash position of CNY 44.9 million against substantial total debt of CNY 5.68 billion, indicating a highly leveraged capital structure. The significant debt burden relative to both equity and operating metrics suggests elevated financial risk, with liquidity constraints evident from the limited cash reserves supporting operations and debt service obligations.
The company maintained a zero dividend policy during FY 2022, consistent with preserving capital amid operational challenges. Growth trends appear muted given the negative cash flow generation and minimal capital investment activity, suggesting a focus on operational stabilization rather than expansion during the reporting period.
With a market capitalization of approximately CNY 1.81 billion, the company trades at a significant discount to its reported revenue base. The beta of 0.668 indicates lower volatility relative to the broader market, potentially reflecting market perceptions of limited growth prospects or structural challenges within its operating segments.
Hongda Xingye's strategic advantages include vertical integration across chemical production and rare earth processing, providing some diversification benefits. However, the outlook remains challenging given the leveraged balance sheet and cash flow constraints. The company's ability to improve operational efficiency and manage its debt burden will be critical determinants of future performance in China's competitive chemical and materials sector.
Company Annual ReportShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |