investorscraft@gmail.com

Intrinsic ValueZhejiang Jinggong Science & Technology Co., Ltd (002006.SZ)

Previous Close$20.59
Intrinsic Value
Upside potential
Previous Close
$20.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Jinggong Science & Technology operates as a diversified industrial machinery manufacturer with a strategic focus on high-growth technology sectors. The company generates revenue through the design, production, and sale of specialized equipment across four primary segments: solar photovoltaic manufacturing systems, carbon fiber composite material production lines, advanced building energy-saving machinery, and textile manufacturing equipment. This diversified portfolio positions the company at the intersection of industrial automation and renewable energy infrastructure, serving manufacturers undergoing technological upgrades. Jinggong's market position is characterized by its specialization in complete production line solutions rather than standalone machines, providing integrated value to clients in China's industrial sector. The company competes by offering technologically advanced equipment that enhances manufacturing efficiency, particularly benefiting from China's push toward solar energy expansion and industrial automation. Its geographical base in Shaoxing, within the Yangtze River Delta industrial cluster, provides supply chain advantages while serving a predominantly domestic customer base seeking to modernize production capabilities.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 1.73 billion with net income of CNY 147 million, translating to a net margin of approximately 8.5%. Operating cash flow stood at CNY 144 million, while capital expenditures of CNY 105 million resulted in negative free cash flow. The diluted EPS of CNY 0.32 reflects moderate profitability relative to the company's capital structure. The cash conversion cycle appears manageable given the industrial nature of its equipment sales business.

Earnings Power And Capital Efficiency

Jinggong demonstrates moderate earnings power with return metrics influenced by its diversified equipment portfolio. The company's capital allocation appears balanced between maintaining existing operations and funding growth initiatives, as evidenced by the capital expenditure level relative to operating cash flow. The equipment manufacturing business typically requires significant working capital investment, which impacts short-term cash flow generation despite reasonable profitability on an accrual basis.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 1.66 billion against total debt of CNY 453 million, indicating a robust net cash position. This conservative financial structure provides significant buffer against industry cyclicality and supports strategic investments. The low debt-to-equity ratio suggests financial flexibility, though the substantial cash balance may indicate opportunities for more efficient capital deployment.

Growth Trends And Dividend Policy

Jinggong has implemented a shareholder return policy with a dividend per share of CNY 0.15, representing a payout ratio of approximately 47% based on diluted EPS. Growth trends are tied to capital expenditure cycles in its end markets, particularly solar photovoltaic equipment where China's renewable energy investments provide tailwinds. The company's diversified equipment portfolio helps mitigate volatility in any single industrial segment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 10.1 billion, the company trades at a P/E ratio of around 69x based on FY 2024 earnings, suggesting market expectations for significant future earnings growth. The low beta of 0.14 indicates relatively low correlation with broader market movements, possibly reflecting the company's niche industrial positioning. Valuation multiples appear to incorporate premium growth expectations, particularly in renewable energy equipment segments.

Strategic Advantages And Outlook

Jinggong's strategic advantages include its technological expertise in multiple industrial equipment domains and its positioning within China's renewable energy and industrial automation trends. The outlook depends on continued investment in solar manufacturing capacity and industrial upgrading in China. The company's strong balance sheet provides flexibility to navigate cyclical demand while pursuing opportunities in high-growth equipment categories, though execution on revenue scaling remains critical to justifying current valuation levels.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount