Data is not available at this time.
Zhejiang Dun'an Artificial Environment operates as a specialized industrial machinery manufacturer focused on climate control and refrigeration systems. The company generates revenue through the design, production, and distribution of a comprehensive portfolio of refrigeration components, thermal controls, and HVAC systems. Its product ecosystem includes electronic expansion valves, four-way valves, heat exchangers, and commercial air conditioning units, serving both residential and industrial applications. Dun'an has established a significant presence in China's industrial machinery sector with additional international operations, positioning itself as an integrated solutions provider rather than merely a component supplier. The company leverages its 1987 founding heritage to build long-term relationships in the nuclear power HVAC and commercial refrigeration segments, while expanding into intelligent manufacturing equipment like MEMS sensors and collaborative robots. This diversification strategy allows Dun'an to capture value across multiple industrial automation and environmental control verticals, creating a resilient business model less dependent on any single market cycle. The company's headquarters in Hangzhou places it within one of China's major industrial hubs, facilitating supply chain efficiency and technological collaboration opportunities.
The company demonstrated solid financial performance with CNY 12.68 billion in revenue and net income of CNY 1.04 billion, translating to a healthy net margin of approximately 8.2%. Operating cash flow generation remained robust at CNY 1.16 billion, significantly exceeding capital expenditures of CNY 442 million. This indicates efficient conversion of earnings into cash and disciplined investment in productive assets, supporting ongoing operations without excessive external financing requirements.
Dun'an exhibited strong earnings power with diluted EPS of CNY 0.99, reflecting effective utilization of its capital base. The substantial operating cash flow relative to net income suggests high-quality earnings without significant accounting distortions. The company's capital expenditure strategy appears focused on maintaining technological competitiveness while avoiding over-investment, as evidenced by positive free cash flow generation after accounting for necessary investments in productive capacity.
The company maintains a conservative financial structure with CNY 3.20 billion in cash and equivalents against total debt of CNY 782 million, resulting in a net cash position that provides significant financial flexibility. This strong liquidity profile, combined with moderate leverage, positions Dun'an to weather economic downturns and pursue strategic investments without compromising financial stability. The balance sheet structure reflects prudent risk management consistent with industrial manufacturing cycles.
While specific growth rates are unavailable, the company's revenue scale suggests established market positioning. Notably, Dun'an maintains a zero dividend policy, retaining earnings entirely for reinvestment in business expansion, research development, or strategic initiatives. This approach aligns with capital-intensive industrial manufacturers prioritizing organic growth and technological advancement over immediate shareholder returns, particularly given the company's expansion into intelligent manufacturing and sensor technologies.
With a market capitalization of approximately CNY 13.52 billion, the company trades at a P/E ratio around 13 based on current earnings, suggesting moderate market expectations relative to industrial sector peers. The beta of 0.383 indicates lower volatility than the broader market, potentially reflecting the company's established market position and diversified industrial customer base. Valuation metrics appear reasonable given the company's profitability and financial health characteristics.
Dun'an's strategic advantages include its comprehensive product portfolio spanning traditional refrigeration components to advanced intelligent manufacturing equipment. The company's decades of industry experience and technological capabilities in MEMS sensors and nuclear power HVAC systems create barriers to entry. Future prospects will depend on execution in high-growth segments like industrial automation while maintaining leadership in core refrigeration markets, particularly as China emphasizes energy efficiency and environmental standards.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |