Data is not available at this time.
Fujian Septwolves Industry Co., Ltd. operates as a prominent men's apparel manufacturer and retailer in China's competitive consumer cyclical sector. The company's core revenue model centers on designing, manufacturing, and distributing men's clothing through a multi-brand strategy that targets diverse consumer segments. Its flagship Septwolves brand serves the mainstream market with business casual and formal wear, while Wolf Totem and 16N cater to younger demographics with contemporary styles. The licensed Karl Lagerfeld brand provides access to the premium fashion segment, enhancing the company's portfolio breadth. Septwolves leverages an integrated offline and online distribution network, operating retail stores across China while maintaining e-commerce channels. Beyond its core apparel operations, the company maintains diversified interests in finance, real estate, and investment activities, though apparel remains its primary focus. This diversification provides additional revenue streams but introduces complexity to its business model. The company's market position is established within China's domestic apparel industry, where it competes with both international brands and local manufacturers. Its long-standing presence since 1990 provides brand recognition, particularly in its home province of Fujian, though it faces intense competition in the fragmented Chinese apparel market.
The company generated CNY 3.14 billion in revenue for the period, achieving net income of CNY 284.5 million, representing a net margin of approximately 9.1%. Operating cash flow stood at CNY 245.6 million, demonstrating the company's ability to convert earnings into cash. Capital expenditures of CNY 142.6 million indicate ongoing investment in maintaining and potentially expanding operational capacity. The relationship between operating cash flow and capital expenditures suggests moderate reinvestment requirements for sustaining business operations.
Septwolves delivered diluted earnings per share of CNY 0.41, reflecting its earnings capacity relative to its equity base. The company's capital structure supports reasonable earnings generation, though the presence of significant debt may impact overall capital efficiency. The gap between net income and operating cash flow suggests working capital requirements or non-cash items affecting cash conversion. The company's diversified business model across apparel and investments creates a complex earnings profile that requires careful analysis of segment performance.
The company maintains CNY 924.4 million in cash and equivalents against total debt of CNY 2.31 billion, indicating a leveraged financial position. This debt level relative to equity requires monitoring for financial stability. The liquidity position provides some buffer for operational needs, but the substantial debt load suggests significant interest obligations. The balance sheet reflects the company's diversified operations across apparel, real estate, and investments, each with distinct financial characteristics and risk profiles.
The company has demonstrated a shareholder return policy through a dividend of CNY 0.10 per share. Revenue of CNY 3.14 billion provides the baseline for assessing growth trajectories in China's evolving apparel market. The dividend payout represents a distribution of profits to shareholders while retaining earnings for business development. Future growth will depend on the company's ability to navigate changing consumer preferences, competitive pressures, and economic conditions affecting discretionary spending on apparel.
With a market capitalization of approximately CNY 4.80 billion, the market values the company at roughly 1.5 times revenue and 17 times earnings based on current metrics. The beta of 0.413 suggests lower volatility compared to the broader market, potentially reflecting the company's established market position and diversified operations. Valuation multiples incorporate expectations for the company's ability to maintain profitability amid competitive pressures and economic cycles affecting consumer discretionary spending.
Septwolves' strategic advantages include its multi-brand portfolio, established retail presence, and long operating history in China's apparel market. The company faces challenges from evolving consumer preferences, intense competition, and economic factors influencing discretionary spending. Its diversified business model across apparel, finance, and real estate provides revenue stability but also complexity in management focus. The outlook depends on effective brand management, adaptation to digital retail trends, and prudent capital allocation across its varied business interests in a dynamic market environment.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |