investorscraft@gmail.com

Intrinsic ValueDaan Gene Co., Ltd. (002030.SZ)

Previous Close$6.60
Intrinsic Value
Upside potential
Previous Close
$6.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Daan Gene operates as a specialized biotechnology firm in China's healthcare sector, focusing on the comprehensive development, manufacturing, and commercialization of in-vitro diagnostic (IVD) products and services. Its core revenue model is built on the sale of clinical test reagents and instruments, complemented by a growing portfolio of medical examination and health management services. The company's product lines are technologically diverse, encompassing critical diagnostic platforms such as fluorescence quantitative PCR, time-resolved fluorescence immunoassays, and enzyme-linked immunosorbent assays (ELISA). This positions Daan Gene within the essential molecular diagnostics and immunoassay segments of the IVD market, catering primarily to hospitals and clinical laboratories. The company has established a notable presence in the Chinese biotechnology landscape, leveraging its origins as a university spin-off from Sun Yat-Sen University to build technical credibility. Its strategic focus on genetic testing, tumor markers, and cervical cancer screening aligns with public health priorities, suggesting a targeted approach to high-growth diagnostic areas. The integration of instrument sales with recurring reagent consumption creates a razor-and-blades business model, aiming to secure long-term customer relationships and stable revenue streams from its installed base.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 853 million against a significant net loss of CNY -925 million, indicating severe profitability challenges. The negative earnings per share of CNY -0.66 reflects this substantial downturn. However, the generation of positive operating cash flow of CNY 300 million suggests that core operational activities remain capable of generating cash, potentially providing a buffer against the reported net loss, which may include non-cash charges or one-time impairments.

Earnings Power And Capital Efficiency

The current earnings power is under clear pressure, as evidenced by the deep net loss. The disparity between the negative net income and the positive operating cash flow warrants further investigation into the nature of expenses incurred. Capital expenditures of CNY -174 million indicate ongoing investment in the business, though the efficiency of these investments in generating future profits will be a critical factor for recovery.

Balance Sheet And Financial Health

Daan Gene maintains a robust liquidity position with cash and equivalents of CNY 872 million, which substantially exceeds its total debt of CNY 157 million. This strong cash reserve relative to debt obligations provides significant financial flexibility and a cushion to navigate the current period of operational losses without immediate solvency concerns, highlighting a currently low-risk balance sheet structure.

Growth Trends And Dividend Policy

The financial results for the period indicate a contraction from previous years, likely reflecting a post-pandemic normalization in demand for certain diagnostic products. Despite the reported loss, the company maintained a dividend payment of CNY 0.02 per share, signaling a commitment to shareholder returns, though the sustainability of this policy amidst current profitability challenges may be a point of focus for investors analyzing future cash flow generation.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.0 billion, the market valuation appears to factor in expectations for a future recovery beyond the current depressed earnings. A beta of 0.327 suggests the stock has historically exhibited lower volatility than the broader market, which may appeal to certain investor profiles seeking exposure to the healthcare sector with mitigated systematic risk.

Strategic Advantages And Outlook

The company's strategic advantages lie in its established product portfolio and its academic heritage, which may support research and development efforts. The outlook hinges on its ability to adapt to changing market dynamics, optimize its cost structure to return to profitability, and effectively deploy its strong cash position to capitalize on growth opportunities in China's evolving healthcare diagnostics market, particularly in specialized genetic and chronic disease testing.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount