Data is not available at this time.
Poly Union Chemical Holding Group Co., Ltd. operates as a specialized chemical enterprise within China's industrial explosives sector. The company's core operations encompass the comprehensive research, development, and production of civilian explosive equipment, including various explosives and electronic detonator products. Its business model integrates manufacturing with service provision, offering blasting construction services to complete the value chain for clients in mining, infrastructure, and quarrying industries. This integrated approach provides a stable revenue stream from both product sales and project-based contracts. As a key domestic player, the company benefits from stringent regulatory barriers that limit competition in the explosives industry. Its market position is reinforced by its affiliation with the broader Poly Group, providing potential advantages in securing large-scale infrastructure and state-owned enterprise contracts. The company's strategic focus on technological upgrades, particularly in electronic detonators, aligns with industry trends toward safer and more precise blasting solutions, positioning it to capitalize on China's ongoing infrastructure development and raw material extraction needs.
For the fiscal year, the company reported revenue of approximately CNY 6.47 billion, demonstrating its significant scale within the industrial explosives market. However, net income was relatively modest at CNY 39.3 million, indicating thin profit margins that are characteristic of this capital-intensive industry. The company generated CNY 382 million in operating cash flow, which comfortably covered capital expenditures of CNY 241 million, suggesting adequate operational efficiency in converting sales into cash. The substantial gap between revenue and net income warrants further analysis of cost structures and potential pricing pressures.
The company's diluted earnings per share stood at CNY 0.0811, reflecting modest earnings power relative to its market capitalization. The operating cash flow of CNY 382 million provides a more robust measure of core business performance, exceeding net income significantly. Capital expenditure requirements appear manageable at approximately 37% of operating cash flow, indicating the company maintains some flexibility for reinvestment while sustaining operations. The relationship between earnings and the substantial asset base suggests moderate capital efficiency in this regulated industry.
Poly Union maintains a strong liquidity position with cash and equivalents of CNY 1.56 billion, providing a substantial buffer against operational volatility. However, total debt of CNY 4.49 billion represents a significant financial obligation that requires careful management. The company's leverage profile suggests a balanced approach to financing, though the debt level merits monitoring relative to cash flow generation capacity. The balance sheet structure reflects the capital-intensive nature of chemical manufacturing and blasting services operations.
The company has adopted a conservative dividend policy, with no dividend payment declared for the fiscal year, indicating a preference for retaining earnings to fund operations or potential growth initiatives. The revenue base demonstrates the company's established market presence, though growth trends would require multi-year analysis for proper context. The retention of all earnings suggests management's focus on strengthening the balance sheet or funding strategic investments rather than immediate shareholder returns.
With a market capitalization of approximately CNY 5.50 billion, the company trades at a significant premium to its net income, reflecting market expectations for future growth or potential asset value not fully captured by current earnings. The beta of 0.755 indicates lower volatility than the broader market, typical for industrial companies serving essential infrastructure and mining sectors. Valuation metrics suggest investors may be pricing in recovery potential or strategic value beyond current profitability levels.
The company's strategic advantages include its established position in a highly regulated industry with significant barriers to entry, providing a defensive moat. Its affiliation with Poly Group offers potential synergies and contract opportunities in large-scale infrastructure projects. The outlook is tied to China's infrastructure investment cycle and raw material demand, with electronic detonator products representing a growth segment. Regulatory compliance and safety management remain critical success factors in this specialized industry.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |