Data is not available at this time.
ShanDongDenghai Seeds Co., Ltd. operates as a specialized agricultural biotechnology company focused on the research, breeding, and cultivation of proprietary seed varieties, primarily corn, wheat, and flower seeds, within the Chinese market. The company's core revenue model is built on the development and sale of high-yield, disease-resistant seed products to farmers, leveraging its significant investment in R&D to create a recurring revenue stream from seasonal seed sales. As a subsidiary of the global agricultural giant Corteva, Inc., it benefits from access to advanced genetic research and technological resources, positioning it within the critical and highly competitive consumer defensive sector of agricultural farm products. Its strategic focus on staple crops like corn, which is essential for both human consumption and animal feed in China, places it at the heart of the nation's food security infrastructure. This affiliation with Corteva provides a distinct competitive edge in technology transfer and breeding techniques, enabling Denghai Seeds to maintain a strong regional presence in Shandong province, a key agricultural hub, while competing with other domestic seed producers. The company's market position is that of a technologically-advanced, research-intensive player catering to the productivity needs of Chinese agriculture, a sector undergoing modernization and increased demand for high-quality inputs.
For the fiscal year, the company reported revenue of approximately CNY 1.25 billion. Net income stood at CNY 56.6 million, resulting in a net profit margin of roughly 4.5%. Operating cash flow was positive at CNY 128.1 million, although this was largely offset by capital expenditures of CNY 134.8 million, indicating significant ongoing investment in its operational capacity and R&D infrastructure.
The company's diluted earnings per share were CNY 0.0643, reflecting its current earnings power. The relationship between operating cash flow and capital expenditures suggests a business in a investment phase, with cash from operations being primarily reinvested back into the company. The capital-intensive nature of seed research and development is a key characteristic of its operational model.
Denghai Seeds maintains a robust balance sheet characterized by a substantial cash and equivalents position of CNY 1.54 billion. Total debt is minimal at CNY 26.6 million, indicating a very conservative leverage profile and strong financial health. This significant liquidity provides a considerable buffer for funding future research initiatives and weathering seasonal fluctuations inherent to the agricultural sector.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.029. The payout, relative to its earnings, suggests a moderate dividend policy. Future growth is likely tied to the success of its R&D pipeline, the adoption of new seed varieties by farmers, and broader trends in Chinese agricultural productivity and policy.
With a market capitalization of approximately CNY 8.49 billion, the market valuation implies significant expectations for future growth and profitability beyond current levels. The stock's beta of 0.447 indicates lower volatility compared to the broader market, which is typical for a company in the consumer defensive sector, suggesting investors view it as a relatively stable investment.
The company's primary strategic advantage lies in its specialized R&D capabilities and its affiliation with Corteva, which provides access to global agricultural science. The outlook is intrinsically linked to agricultural policy in China, technological adoption rates among farmers, and long-term food security trends. Success will depend on continuously developing superior seed varieties that address evolving challenges like climate change and pests.
Company FilingsBloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |