Data is not available at this time.
DeHua TB New Decoration Material Co., Ltd. operates as a specialized manufacturer within China's basic materials sector, focusing primarily on interior decoration products. The company's core revenue model is built on the production and sale of various wood-based panels and flooring solutions, including veneer core, MDF composite core, and particleboard core products. This positions the firm as an integral supplier to the construction and renovation industries, catering to both residential and commercial projects. Its comprehensive product portfolio of engineered wood products allows it to serve diverse customer specifications and quality requirements across different market segments. Founded in 1993 and headquartered in Deqing, China, the company has established a significant operational footprint in the domestic market while maintaining an international presence. The firm competes in the paper, lumber, and forest products industry by leveraging its manufacturing scale and vertical integration capabilities. Its market position is characterized by its focus on new decoration materials, which aligns with evolving consumer preferences for sustainable and modern interior solutions. The company's longevity since the 1990s suggests established relationships and distribution networks, contributing to its stability within a competitive sector influenced by real estate cycles and raw material price fluctuations.
For the fiscal year, the company reported revenue of approximately CNY 9.19 billion, demonstrating its substantial scale in the decoration materials market. Net income reached CNY 585 million, translating to a healthy net profit margin of around 6.4%. The firm generated robust operating cash flow of CNY 1.15 billion, significantly exceeding its capital expenditures of CNY 295 million, indicating strong cash conversion efficiency from its core operations.
The company delivered diluted earnings per share of CNY 0.71, reflecting its earnings capacity relative to its equity base. With capital expenditures representing only about 3.2% of revenue, the business model appears capital-light for a manufacturing operation. The substantial operating cash flow coverage of capex suggests efficient reinvestment requirements and strong fundamental earnings power from existing assets.
DeHua TB maintains a conservative financial structure with cash and equivalents of CNY 2.32 billion significantly exceeding total debt of CNY 322 million. This net cash position provides considerable financial flexibility and resilience. The minimal debt level relative to both equity and operating cash flow indicates a low-risk balance sheet with ample capacity to withstand industry downturns or pursue strategic investments.
The company demonstrates a shareholder-friendly approach through its dividend policy, having declared a dividend per share of CNY 0.88. This dividend exceeds the diluted EPS of CNY 0.71, indicating a payout ratio over 100%, which may suggest special distributions or utilization of retained earnings. This aggressive distribution strategy must be balanced against the company's growth requirements and maintenance capital needs.
With a market capitalization of approximately CNY 8.91 billion, the company trades at a price-to-earnings ratio of around 15.2 based on trailing earnings. The beta of 0.817 suggests lower volatility than the broader market, potentially reflecting the defensive nature of its business model. The valuation appears to incorporate expectations of stable performance within the cyclical building materials sector.
The company's strategic advantages include its established manufacturing expertise, comprehensive product portfolio, and strong financial position. Its net cash balance provides strategic optionality for potential expansion or weathering industry cycles. The outlook remains tied to Chinese construction activity and consumer spending on home improvement, with the company well-positioned to benefit from urbanization trends and housing demand, though subject to economic conditions.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |