investorscraft@gmail.com

Intrinsic ValueSinomach Precision Industry Co.,Ltd. (002046.SZ)

Previous Close$44.99
Intrinsic Value
Upside potential
Previous Close
$44.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinomach Precision Industry operates as a specialized manufacturer of high-precision bearings and related components within China's industrial machinery sector. The company's core revenue model centers on the research, development, and manufacturing of bearing systems, ordinary and consolidated abrasives, super hard material products, and specialized testing equipment. Its diverse product portfolio serves mission-critical applications across aerospace, automotive, rail transportation, energy, and defense industries, positioning it as a strategic supplier in China's industrial supply chain. The company maintains a niche market position by focusing on precision engineering requirements that demand high technical specifications and reliability. This specialization allows it to cater to sectors where component failure is not an option, particularly in aerospace and defense applications. As a subsidiary of the larger Sinomach group, the company benefits from integrated industrial relationships and government-backed projects, strengthening its market position in domestic industrial modernization initiatives. Its comprehensive offering from basic abrasives to complete testing systems provides cross-selling opportunities while diversifying revenue streams across multiple industrial segments.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.66 billion with net income of CNY 279.8 million, translating to a net margin of approximately 10.5%. Operating cash flow of CNY 254.2 million was generated, though significant capital expenditures of CNY 391.8 million indicate ongoing investment in production capacity. The diluted EPS of CNY 0.53 reflects reasonable earnings distribution across the outstanding share base, demonstrating operational scalability within its specialized industrial niche.

Earnings Power And Capital Efficiency

Sinomach Precision demonstrates moderate earnings power with its current profitability levels, though the substantial capital expenditure program suggests a focus on long-term capacity expansion rather than immediate returns. The company's investment in production assets indicates confidence in future demand for precision components, particularly in strategic sectors like aerospace and defense where technical barriers create sustainable pricing power.

Balance Sheet And Financial Health

The balance sheet shows solid liquidity with cash and equivalents of CNY 1.02 billion against total debt of CNY 611.2 million, indicating a conservative financial structure. This strong cash position relative to debt obligations provides financial flexibility for continued investment in precision manufacturing capabilities while maintaining a low-risk profile characteristic of state-influenced industrial enterprises.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.21, representing a payout ratio of approximately 40% based on current EPS. This balanced capital allocation strategy supports both shareholder returns and reinvestment needs for growth initiatives in precision manufacturing technologies and industrial applications.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.7 billion, the company trades at a P/E ratio around 63 times current earnings, suggesting market expectations for significant future growth in precision industrial components. The beta of 0.675 indicates lower volatility than the broader market, reflecting its stable industrial positioning and potential government-backed revenue streams.

Strategic Advantages And Outlook

Sinomach Precision benefits from its affiliation with the Sinomach group, providing access to large-scale industrial projects and government contracts. The company's focus on high-precision components for strategic sectors positions it to benefit from China's industrial upgrading initiatives and domestic substitution trends in advanced manufacturing. Its technical specialization creates barriers to entry that should support sustainable margins in targeted market segments.

Sources

Company filingsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount