investorscraft@gmail.com

Intrinsic ValueShenzhen Bauing Construction Holding Group Co., Ltd. (002047.SZ)

Previous Close$4.19
Intrinsic Value
Upside potential
Previous Close
$4.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Bauing Construction Holding Group operates as a comprehensive construction and engineering service provider in China's competitive industrial sector. The company generates revenue through a diversified portfolio of specialized construction services, including sophisticated decoration engineering, curtain wall and steel structure installations, and integrated intelligent engineering solutions. Its business model centers on undertaking complex projects for a broad client base that spans real estate developers, government entities, large corporations, and hospitality groups, positioning it within the essential infrastructure development ecosystem. Bauing Construction has established a niche in delivering technical engineering works such as building fire protection, mechanical and electrical installations, and security technology systems, which require specialized expertise and regulatory compliance. This diversified service offering allows the company to participate in various phases of construction and fit-out projects across different building types. While operating in a fragmented market, the company's foundation in 2001 and Shenzhen headquarters provide regional advantages in one of China's most dynamic economic zones, though it faces intense competition from both large state-owned enterprises and smaller specialized contractors. The integration of multiple engineering disciplines under one holding structure aims to create cross-selling opportunities and project management efficiencies for clients seeking turnkey solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 2.11 billion for the period, but this was overshadowed by significant operational challenges reflected in a net loss of CNY 742 million. This substantial loss, translating to diluted EPS of -CNY 0.51, indicates severe pressure on profit margins and operational efficiency. The negative operating cash flow of CNY 237 million further compounds these concerns, suggesting difficulties in converting revenue into cash and potential working capital management issues within the construction project cycle.

Earnings Power And Capital Efficiency

Current earnings power appears severely constrained, as evidenced by the substantial net loss and negative cash generation from operations. The company's capital expenditure of approximately CNY 73 million, while modest relative to its revenue base, did not translate into positive returns. The combination of operating losses and cash outflow indicates inefficient capital deployment and raises questions about the economic viability of current operations without significant restructuring or external support.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 543 million against total debt of CNY 573 million, indicating a relatively balanced liquidity position but limited financial flexibility. The narrow margin between liquid assets and obligations, coupled with persistent operating losses, suggests deteriorating financial health. The company's ability to service debt and fund ongoing operations may require additional financing or asset sales given the current cash burn rate.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with the significant net loss indicating operational challenges. The company maintained a dividend per share of CNY 0, consistent with its loss-making position and negative cash flow. Without a clear trajectory toward profitability, near-term growth prospects appear limited, and the dividend policy remains appropriately conservative given the financial constraints and need to preserve capital.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.71 billion, the market appears to be assigning some value beyond current financial metrics, potentially reflecting expectations of recovery or asset value. The negative beta of -0.032 suggests low correlation with broader market movements, possibly indicating company-specific factors driving valuation. However, the significant losses create substantial uncertainty about appropriate valuation multiples and future earnings potential.

Strategic Advantages And Outlook

The company's strategic position rests on its diversified engineering service portfolio and established client relationships in China's construction sector. However, the current financial distress necessitates urgent operational restructuring and cost management. The outlook remains challenging without demonstrated improvement in project profitability and working capital efficiency. Success will depend on the company's ability to secure profitable contracts, manage execution risks, and stabilize its financial position in a competitive market environment.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount