Data is not available at this time.
Unigroup Guoxin Microelectronics operates as a specialized integrated circuit designer and developer within China's semiconductor ecosystem. The company generates revenue through the design and sale of intelligent secure chips, memory chips, and quartz crystal components, serving critical infrastructure sectors including telecommunications, financial services, and government identification systems. Its core product portfolio targets high-security applications such as SIM cards, financial IC cards, mobile payment solutions, and trusted computing modules, positioning the firm as a domestic supplier in China's strategic push for semiconductor self-sufficiency. The company further enhances its market position by offering system integration solutions and manufacturing key materials like sapphire substrates, creating a vertically integrated approach that differentiates it from pure-play design houses. This diversified product range allows Guoxin to capture value across multiple segments of the electronics supply chain while maintaining a focus on security-critical applications where domestic sourcing is prioritized. The company's longstanding presence since 1990 provides established relationships with Chinese telecom operators and financial institutions, though it operates in a highly competitive global semiconductor landscape where technological advancement is relentless. Its strategic alignment with national priorities in semiconductor independence offers both opportunities for growth and exposure to policy-driven market dynamics.
The company demonstrated solid financial performance with revenue of CNY 5.51 billion and net income of CNY 1.18 billion, translating to a robust net margin of approximately 21.4%. Operating cash flow generation was strong at CNY 1.47 billion, significantly exceeding capital expenditures of CNY 317 million, indicating healthy cash conversion from operations. This efficiency suggests effective management of the working capital cycle and prudent investment in maintaining production capabilities.
Unigroup Guoxin exhibits substantial earnings power with diluted EPS of CNY 1.40, reflecting efficient utilization of its equity base. The company generated operating cash flow that comfortably covered its capital investment requirements, with free cash flow exceeding CNY 1.15 billion. This strong cash generation relative to earnings indicates high-quality profitability and suggests the business model does not require excessive reinvestment to maintain competitive positioning.
The company maintains a conservative financial structure with cash and equivalents of CNY 2.46 billion against total debt of CNY 1.62 billion, resulting in a net cash position. This liquidity buffer provides significant financial flexibility and reduces vulnerability to industry cyclicality. The strong balance sheet supports ongoing R&D investments and potential strategic initiatives without requiring external financing in the near term.
While specific growth rates are unavailable, the company maintains a shareholder-friendly dividend policy, distributing CNY 0.21 per share. The payout ratio appears sustainable given current profitability levels, balancing capital returns with reinvestment needs. The semiconductor industry's structural growth drivers, particularly in secure chips for digital transformation, provide a favorable backdrop for continued expansion.
With a market capitalization of approximately CNY 66.3 billion, the company trades at a P/E ratio around 56x based on current earnings, reflecting premium valuation multiples common in the semiconductor sector. The low beta of 0.27 suggests the stock exhibits lower volatility than the broader market, potentially indicating investor perception of defensive characteristics within the technology segment.
The company's strategic positioning within China's semiconductor import substitution initiative represents a significant advantage. Its focus on secure chips for critical applications aligns with national security priorities, creating durable demand drivers. The outlook remains tied to China's semiconductor self-sufficiency goals, though competitive intensity and technological evolution present ongoing challenges that require continuous innovation and capital allocation discipline.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |