investorscraft@gmail.com

Intrinsic ValueShenzhen Deren Electronic Co., Ltd. (002055.SZ)

Previous Close$5.88
Intrinsic Value
Upside potential
Previous Close
$5.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen Deren Electronic operates as a specialized manufacturer of connectors and precision components, serving multiple technology-driven sectors including home appliances, consumer electronics, and automotive systems. The company's core revenue model is built on the research, development, and sale of essential electronic components such as MFI, FPC, and FFC connectors, alongside LED supports, optical lenses, camera lenses, and wiring harnesses. Founded in 1989 and based in Shenzhen, Deren Electronic occupies a niche position within China's extensive electronics manufacturing ecosystem, supplying components that are critical to the functionality of finished products across its target industries. The company's market positioning is that of a specialized component supplier rather than an end-product brand, focusing on technical precision and reliability for industrial clients. Its operations span automotive electronics, telematics solutions, and consumer product components, reflecting a diversified approach to the electronics components sector. This diversification helps mitigate reliance on any single industry while leveraging China's manufacturing infrastructure and supply chain advantages.

Revenue Profitability And Efficiency

The company reported revenue of CNY 5.18 billion for the fiscal year, but this was overshadowed by a significant net loss of CNY -1.22 billion, indicating severe profitability challenges. Operating cash flow was negative at CNY -331 million, while capital expenditures of CNY -363 million suggest ongoing investment despite financial stress. The diluted EPS of -2.03 reflects substantial per-share losses during the period.

Earnings Power And Capital Efficiency

Current earnings power appears severely constrained, with the substantial net loss indicating operational inefficiencies or market pressures. The negative operating cash flow combined with meaningful capital expenditures points to potential cash burn and challenging capital allocation decisions. The company's ability to generate returns on invested capital is currently compromised by the significant losses reported.

Balance Sheet And Financial Health

The balance sheet shows limited liquidity with cash and equivalents of CNY 79.4 million against total debt of CNY 567.2 million, creating a concerning debt-to-cash ratio. This liquidity position, combined with negative cash flows, suggests potential financial stress. The debt burden relative to the company's cash position and market capitalization of CNY 5.05 billion warrants careful monitoring.

Growth Trends And Dividend Policy

The current financial results indicate contraction rather than growth, with substantial losses impacting the company's trajectory. No dividend was distributed during the period, consistent with the challenging financial performance. The company appears to be prioritizing capital preservation over shareholder returns given the current operating environment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 5.05 billion, the market appears to be pricing in future recovery potential despite current losses. The beta of 1.26 suggests higher volatility than the broader market, reflecting investor uncertainty about the company's turnaround prospects. Valuation metrics based on earnings are not meaningful given the current negative profitability.

Strategic Advantages And Outlook

The company's long-standing presence since 1989 and specialization in precision components provide foundational expertise, though current financial performance indicates significant operational challenges. Its positioning in growing sectors like automotive electronics and telematics offers potential recovery avenues, but execution risks remain elevated. The outlook depends on the company's ability to restore profitability and manage its financial obligations effectively.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount