Data is not available at this time.
Hengdian Group DMEGC Magnetics operates as a diversified manufacturer specializing in magnetic materials and electronic components, serving global industrial markets. The company's core revenue model derives from producing and selling hard ferrite magnets, ferrite cores, and NdFeB magnets used across electronic appliances, automotive systems, and communication equipment. Its extensive product portfolio includes motor housing assemblies, solar cells, battery packs for electric vehicles, and rare earth materials, positioning the firm within the broader technology hardware sector. DMEGC maintains a vertically integrated approach, controlling production from raw materials like sintered powder to finished components, which enhances supply chain reliability. The company's international footprint spans China, the European Union, the United States, and Southeast Asia, leveraging trade activities to diversify geographic risk. Its involvement in solar project development and tourism through hotel operations adds ancillary revenue streams, though magnetic materials remain the primary focus. This multifaceted operations structure allows DMEGC to capitalize on cross-industry demand for energy-efficient components, particularly from the growing EV and renewable energy markets.
For FY 2024, the company reported robust revenue of CNY 18.56 billion with net income reaching CNY 1.83 billion, translating to a healthy net margin of approximately 9.8%. Diluted earnings per share stood at CNY 1.13, reflecting efficient profit generation relative to its capital base. Strong operating cash flow of CNY 3.52 billion significantly exceeded capital expenditures of CNY 1.13 billion, indicating solid cash conversion from core business activities and supporting internal funding capacity.
DMEGC demonstrates substantial earnings power through its diversified manufacturing operations, with operating cash flow covering capital investments by a multiple of over three times. The company's capital allocation appears disciplined, as evidenced by manageable capital expenditures relative to cash generation. This efficiency provides flexibility for strategic investments in high-growth areas like EV batteries and solar technologies while maintaining financial stability.
The company maintains a strong liquidity position with cash and equivalents of CNY 8.98 billion against total debt of just CNY 1.12 billion, resulting in a conservative leverage profile. This substantial net cash position provides significant financial flexibility and resilience against market volatility. The balance sheet structure supports ongoing operations and strategic initiatives without reliance on external financing.
DMEGC has demonstrated a shareholder-friendly approach through its dividend distribution of CNY 0.45 per share, representing a payout ratio of approximately 40% based on FY 2024 earnings. This balanced capital return policy aligns with the company's stable cash generation while retaining sufficient earnings for reinvestment. The diversified product portfolio positions the company to benefit from secular trends in electrification and renewable energy adoption.
With a market capitalization of approximately CNY 28.62 billion, the company trades at a P/E ratio of around 15.7 times FY 2024 earnings. The beta of 0.31 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable demand for its industrial components. This valuation multiple appears reasonable given the company's profitability and growth exposure to evolving technology sectors.
DMEGC's strategic advantages include vertical integration, technological expertise in magnetic materials, and diversified industrial applications. The company is well-positioned to benefit from global transitions toward electric vehicles and renewable energy infrastructure. However, it faces exposure to raw material price fluctuations and competitive pressures in the magnetic components market. The outlook remains cautiously positive given its strong financial position and alignment with key technology megatrends.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |