investorscraft@gmail.com

Intrinsic ValueShanghai Welltech Automation Co.,Ltd. (002058.SZ)

Previous Close$21.51
Intrinsic Value
Upside potential
Previous Close
$21.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai Welltech Automation operates as a specialized manufacturer within China's industrial automation instrumentation sector, focusing on the production and distribution of measurement and control devices essential for industrial processes. The company's core revenue model centers on manufacturing and selling a diverse portfolio of instruments including pressure transmitters, various flowmeter technologies, temperature instruments, valves, and electric actuators. This product range serves critical monitoring and control functions across multiple industrial applications, positioning the company within the broader industrial automation ecosystem. Welltech's market position reflects that of a domestic specialized supplier in China's competitive industrial instrumentation landscape, where it must navigate competition from both larger integrated automation providers and specialized instrument manufacturers. The company's longevity since its 1992 founding suggests established customer relationships and manufacturing capabilities, though its scale remains modest within the fragmented Chinese industrial automation components market. Welltech's offering of system integration products indicates an expansion beyond component supply toward more comprehensive solutions, potentially enhancing customer stickiness and value proposition in an industry increasingly demanding integrated automation packages.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 162.5 million for the period, while recording a net loss of CNY 17.2 million. This negative profitability reflects operational challenges or market pressures affecting margin performance. Despite the net loss, Welltech generated positive operating cash flow of CNY 14.1 million, indicating some cash generation capability from core operations. Capital expenditures remained minimal at under CNY 0.5 million, suggesting limited investment in capacity expansion or technological upgrades during this period.

Earnings Power And Capital Efficiency

The diluted earnings per share of -CNY 0.12 confirms the company's current lack of earnings power. The modest capital expenditure level relative to operating cash flow generation suggests a capital-light maintenance mode rather than aggressive growth investment. The negative net income margin indicates inefficiencies in converting revenue to bottom-line profitability, requiring scrutiny of cost structure and operational effectiveness in the competitive automation components market.

Balance Sheet And Financial Health

Welltech maintains a cash position of CNY 89.6 million against total debt of CNY 53.6 million, providing a reasonable liquidity buffer. The net cash position offers some financial flexibility, though the company's modest scale limits its ability to withstand prolonged operational losses. The balance sheet structure appears conservative with no apparent liquidity crisis, but the negative profitability trend could gradually erode the company's financial stability if not addressed.

Growth Trends And Dividend Policy

The current financial performance does not indicate positive growth momentum, with the company reporting a net loss for the period. The absence of dividend payments aligns with the unprofitable operational status, as retained capital is likely needed to fund ongoing operations rather than shareholder distributions. The minimal capital expenditure suggests a defensive posture rather than expansionary growth strategy in the near term.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.78 billion, the valuation appears substantial relative to the company's current revenue scale and negative earnings. The beta of 0.765 suggests lower volatility than the broader market, possibly reflecting the company's niche positioning. The valuation multiple implies market expectations for future recovery or potential strategic value beyond current financial metrics.

Strategic Advantages And Outlook

Welltech's long-standing presence since 1992 provides industry experience and established manufacturing capabilities in industrial instrumentation. The company's diverse product portfolio across flow measurement, pressure, and temperature instruments offers some diversification benefits. The outlook remains challenging given current profitability issues, requiring operational improvements or strategic repositioning to capitalize on China's ongoing industrial automation adoption trends and restore sustainable financial performance.

Sources

Company financial reportingMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount