investorscraft@gmail.com

Intrinsic ValueYGSOFT Inc. (002063.SZ)

Previous Close$6.45
Intrinsic Value
Upside potential
Previous Close
$6.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

YGSOFT Inc. operates as a specialized software provider focused on the energy sector, delivering comprehensive enterprise management and energy interconnection solutions. The company's core revenue model combines software licensing, implementation services, and ongoing consulting support for energy industry digital transformation. Its product portfolio spans power distribution network management, energy management systems, IoT platforms, and digital society solutions, serving critical infrastructure needs across China's evolving energy landscape. YGSOFT has established a strong market position through its deep industry expertise and long-term client relationships in the energy vertical, leveraging its 1998 founding heritage to address complex operational challenges. The company extends its reach beyond traditional energy clients to aerospace, manufacturing, and healthcare sectors, demonstrating adaptability in applying its technological capabilities. This focused approach positions YGSOFT as a niche player in China's competitive enterprise software market, with specialized knowledge that creates barriers to entry for generalist competitors while supporting sustainable customer retention.

Revenue Profitability And Efficiency

YGSOFT generated CNY 2.40 billion in revenue for FY 2024, achieving net income of CNY 292.9 million, representing a healthy net margin of approximately 12.2%. The company maintained positive operating cash flow of CNY 232.1 million, though this figure was slightly below reported net income. Capital expenditures of CNY 44.7 million indicate moderate investment in maintaining and expanding technological infrastructure, reflecting a balanced approach to growth and operational efficiency within the software industry's capital-light business model.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted EPS of CNY 0.15, supported by its focused service model in the energy technology sector. Operating cash flow coverage of earnings appears adequate, though the gap between cash flow and net income warrants monitoring for working capital management efficiency. YGSOFT's business model inherently requires lower capital intensity than traditional industrial companies, allowing for reasonable returns on invested capital within its specialized market niche.

Balance Sheet And Financial Health

YGSOFT maintains a robust balance sheet with CNY 944.2 million in cash and equivalents, significantly exceeding its modest total debt of CNY 46.0 million. This substantial net cash position provides considerable financial flexibility and security. The minimal debt level indicates a conservative financial strategy, reducing interest expense burdens and positioning the company to weather economic uncertainties while pursuing strategic investments opportunistically.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy, distributing a dividend of CNY 0.03 per share. This dividend payout represents approximately 20% of diluted EPS, suggesting a balanced approach between rewarding shareholders and retaining earnings for future growth initiatives. YGSOFT's expansion into adjacent sectors beyond its core energy focus indicates a strategic growth orientation, though specific historical growth rates cannot be verified from the provided data.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.89 billion, YGSOFT trades at a P/E ratio of around 40.6 times FY 2024 earnings, reflecting market expectations for future growth in China's energy digitalization sector. The beta of 1.37 indicates higher volatility than the broader market, typical for technology stocks with specialized industry exposure. This valuation multiple suggests investors anticipate continued expansion as China modernizes its energy infrastructure.

Strategic Advantages And Outlook

YGSOFT's primary strategic advantage lies in its deep domain expertise within China's energy sector, cultivated over more than two decades of operation. The company's positioning at the intersection of energy transformation and digitalization aligns with national infrastructure priorities. Future success will depend on maintaining technological relevance amid evolving industry standards and competitive pressures, while effectively expanding into adjacent verticals to diversify revenue streams beyond traditional energy clients.

Sources

Company financial reportingMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount