investorscraft@gmail.com

Intrinsic ValueSinoma Science & Technology Co.,Ltd. (002080.SZ)

Previous Close$42.88
Intrinsic Value
Upside potential
Previous Close
$42.88

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinoma Science & Technology operates as a specialized manufacturer of advanced materials, primarily serving industrial and high-tech sectors. The company's core business revolves around the research, development, and production of specialty fiber composite materials, which form the foundation of its diverse product portfolio. These composites are engineered for demanding applications across aerospace, marine, rail transportation, and automotive industries, where strength-to-weight ratios and durability are critical. The company has strategically expanded into adjacent high-growth markets, including lithium battery separators for the electric vehicle supply chain and high-pressure gas cylinders for clean energy storage solutions. This diversification demonstrates a forward-looking approach to capitalizing on global energy transition trends while maintaining its established industrial materials base. As a subsidiary of China National Materials Company Limited, Sinoma benefits from significant institutional support and supply chain integration within China's state-owned enterprise network. Its market position is characterized by technical specialization in composite materials, with additional revenue streams from engineering services and filtration products for heavy industries like cement and steel production. The company's export activities indicate an international growth strategy, though its primary market remains domestic, leveraging China's manufacturing infrastructure and industrial policy support for advanced materials development.

Revenue Profitability And Efficiency

The company reported revenue of CNY 23.98 billion for the period, demonstrating substantial scale in its specialized materials markets. Net income of CNY 892 million translates to a net margin of approximately 3.7%, reflecting the capital-intensive nature of advanced materials manufacturing. Operating cash flow was robust at CNY 3.60 billion, providing adequate coverage for the company's significant capital expenditure program of CNY 4.56 billion, which indicates ongoing investment in production capacity and technological advancement.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.53, representing the profitability generated for each outstanding share. The substantial capital expenditure relative to operating cash flow suggests the company is in an investment-intensive phase, likely directed toward expanding its composite materials and clean energy-related product lines. This strategic capital allocation aims to position the company for future growth in high-value industrial and energy transition markets.

Balance Sheet And Financial Health

Sinoma maintains a cash position of CNY 2.74 billion against total debt of CNY 12.75 billion, indicating a leveraged capital structure common in capital-intensive manufacturing. The debt level supports the company's expansion initiatives but requires careful management given the cyclical nature of its industrial end-markets. The balance sheet reflects the funding requirements of maintaining technological leadership in advanced materials production.

Growth Trends And Dividend Policy

The company maintained a dividend per share of CNY 0.225, representing a payout to shareholders despite its significant reinvestment needs. This balanced approach suggests management's confidence in generating sufficient cash flow to fund both growth initiatives and shareholder returns. The strategic focus on lithium battery materials and clean energy applications positions the company to benefit from structural growth trends in electrification and sustainable infrastructure.

Valuation And Market Expectations

With a market capitalization of approximately CNY 61.34 billion, the company trades at a premium to its current earnings, reflecting investor expectations for future growth in its specialized materials and clean technology segments. The beta of 1.331 indicates higher volatility than the broader market, typical for companies operating in cyclical industrial sectors and emerging technology applications.

Strategic Advantages And Outlook

Sinoma's primary strategic advantage lies in its technical expertise in composite materials and its position within China's state-owned materials ecosystem. The company's diversification into lithium battery separators and hydrogen storage cylinders aligns with national strategic priorities in clean energy. Future performance will depend on execution in these growth segments while maintaining competitiveness in traditional industrial materials markets, balanced against the capital requirements of technological advancement.

Sources

Company filingsFinancial data provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount