Data is not available at this time.
Suzhou Gold Mantis Construction Decoration operates as a comprehensive interior and exterior decoration contractor primarily serving the Chinese market. The company generates revenue through design, construction, and project management services across multiple segments including interior decoration, curtain walls, furniture, and landscape architecture. Its business model revolves around securing contracts for commercial, residential, and public infrastructure projects, with revenue recognition tied to project completion milestones. The company maintains a diversified service portfolio that spans from initial design consultation through to final construction and installation, catering to clients in hospitality, commercial real estate, museums, and residential developments. Gold Mantis has established itself as a significant player in China's construction decoration sector, leveraging its integrated service capabilities to compete for large-scale projects. The company's market position is strengthened by its technical expertise in specialized areas such as intelligent building systems and prefabricated decoration solutions, which differentiate it from smaller regional competitors. Operating in a highly fragmented industry, the company benefits from scale advantages in procurement and project execution while facing intense competition from both local and national decoration firms.
The company reported revenue of CNY 18.3 billion for the period, demonstrating substantial scale in the competitive construction decoration market. Net income reached CNY 544 million, translating to a net margin of approximately 3.0%, reflecting the typical low-margin nature of construction contracting. Operating cash flow of CNY 405 million indicates reasonable cash conversion from operations, though capital expenditures of CNY 89 million suggest moderate ongoing investment in operational capabilities.
Gold Mantis generated diluted EPS of CNY 0.20, reflecting its earnings capacity relative to the shareholder base. The company maintains a capital-light business model with limited capital expenditure requirements, as evidenced by the modest capex relative to operating cash flow. The focus remains on project-based returns rather than significant fixed asset investments, characteristic of service-oriented construction businesses.
The company maintains a strong liquidity position with cash and equivalents of CNY 5.8 billion, providing substantial financial flexibility. Total debt stands at CNY 769 million, resulting in a conservative debt-to-equity profile. This robust balance sheet supports the working capital requirements of large-scale construction projects and provides resilience during industry downturns or project delays.
The company has demonstrated a commitment to shareholder returns through a dividend per share of CNY 0.10, representing a 50% payout ratio based on current EPS. This balanced approach to capital allocation suggests management's confidence in sustainable earnings while maintaining sufficient retained earnings for operational needs and potential growth opportunities in the evolving Chinese construction market.
With a market capitalization of approximately CNY 9.6 billion, the company trades at a P/E ratio of around 18 times trailing earnings. The beta of 0.796 indicates lower volatility than the broader market, potentially reflecting the defensive characteristics of its construction services business. Current valuation metrics suggest market expectations for stable, if not spectacular, growth prospects.
Gold Mantis benefits from its established reputation and comprehensive service capabilities in China's construction decoration sector. The company's diverse project portfolio across commercial, residential, and public sectors provides revenue stability. Looking forward, execution efficiency and working capital management will be critical drivers as the company navigates China's evolving real estate and infrastructure development landscape while maintaining competitive positioning against both large national and specialized regional competitors.
Company Financial StatementsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |