Data is not available at this time.
Luyang Energy-Saving Materials operates as a specialized manufacturer of high-performance insulation and refractory materials, serving industrial energy efficiency markets globally. The company's core revenue model centers on producing and selling advanced ceramic fibers, alumina fibers, soluble fibers, and rock wool products to industrial clients requiring thermal management solutions. Its diverse product portfolio includes blankets, boards, modules, and textiles designed for extreme temperature applications across sectors including steel, petrochemicals, power generation, and construction. Operating within the competitive basic materials sector, Luyang has established itself as a key domestic supplier in China's industrial insulation market while expanding internationally. The company's market position is strengthened by its comprehensive product range capable of serving multiple industrial segments, from high-temperature furnace linings to building fireproofing systems. This diversification provides resilience against cyclical demand in specific end-markets. As a subsidiary of Unifrax Asia-Pacific Holding, Luyang benefits from technological synergies and global distribution networks while maintaining strong regional manufacturing capabilities in Zibo, China. The company's focus on energy-efficient solutions aligns with global sustainability trends and China's industrial modernization initiatives, positioning it to capitalize on growing demand for advanced thermal insulation technologies.
Luyang generated CNY 3.53 billion in revenue for the period, demonstrating substantial scale in its niche market. The company achieved robust profitability with net income of CNY 480 million, translating to a healthy net margin of approximately 13.6%. Operating cash flow of CNY 564 million significantly exceeded net income, indicating strong cash conversion efficiency and quality earnings. Capital expenditures of CNY 81 million represent a modest investment level relative to operating cash generation, suggesting mature operations with disciplined capital allocation.
The company exhibits strong earnings power with diluted EPS of CNY 0.94, reflecting effective utilization of its capital base. Operating cash flow coverage of capital expenditures appears substantial at nearly 7 times, indicating strong internal funding capacity for growth initiatives. The significant cash generation relative to modest debt levels suggests high capital efficiency and potential for strategic reinvestment or shareholder returns without financial strain.
Luyang maintains a conservative financial structure with CNY 652 million in cash and equivalents against minimal total debt of CNY 10 million, resulting in a net cash position. This robust liquidity profile provides significant financial flexibility and resilience against market volatility. The virtually debt-free balance sheet, combined with substantial cash reserves, positions the company strongly to withstand economic cycles and pursue strategic opportunities.
The company demonstrates a shareholder-friendly approach through its dividend policy, distributing CNY 0.80 per share which represents a substantial payout ratio relative to earnings. This commitment to returning capital to shareholders indicates management's confidence in sustainable cash generation. The balance between dividend distributions and retained earnings suggests a strategy focused on rewarding investors while maintaining adequate capital for operational needs and selective growth investments.
With a market capitalization of approximately CNY 6.70 billion, the company trades at a P/E ratio of around 14 based on current earnings. The beta of 0.648 suggests lower volatility compared to the broader market, potentially reflecting the defensive characteristics of its industrial customer base and essential nature of its products. This valuation multiple appears reasonable for a profitable industrial materials company with strong cash generation.
Luyang's strategic advantages include its specialized product portfolio, established manufacturing expertise, and affiliation with Unifrax's global platform. The company is well-positioned to benefit from increasing emphasis on industrial energy efficiency and fire safety regulations globally. Its strong balance sheet provides flexibility to navigate market cycles and potentially pursue strategic acquisitions or technology investments to enhance its competitive positioning in the energy-saving materials sector.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |