Data is not available at this time.
Xinjiang Zhongtai Chemical Co., Ltd. operates as a significant chemical manufacturer in China's basic materials sector, specializing in the production and sale of polyvinyl chloride (PVC), ion-exchange membrane caustic soda, and viscose fiber under its Feng brand. The company's core revenue model is built on the integrated manufacturing and sale of these chemical products, which are essential inputs for various downstream industries, including construction and textiles. Its operations are deeply embedded in a circular economy industrial chain, utilizing by-products like calcium carbide slag to produce cement, thereby enhancing resource efficiency and cost management. This integrated approach positions the company within the competitive commodity chemicals market, where scale and operational synergies are critical. Based in Xinjiang, the company leverages regional resource advantages while serving the domestic Chinese market and engaging in exports, navigating the cyclical nature of global chemical demand and pricing.
For the fiscal year, the company reported substantial revenue of CNY 30.1 billion, indicating a significant market presence. However, this top-line strength was overshadowed by a net loss of CNY 976.5 million, reflecting considerable pressure on profitability, likely from high input costs or unfavorable pricing in its core product markets. A positive aspect was the generation of CNY 5.9 billion in operating cash flow, which suggests the underlying business operations remained cash-generative despite the reported loss.
The company's earnings power was severely challenged, as evidenced by a diluted EPS of -CNY 0.38. While operating cash flow was robust, capital expenditures of nearly CNY 2.9 billion indicate significant ongoing investment in maintaining and potentially expanding its industrial assets. This high level of capex, relative to the net loss, points to a capital-intensive business model where efficient asset utilization is crucial for returning to profitability.
The balance sheet shows a cash position of CNY 4.8 billion, which provides a degree of liquidity. However, this is substantially outweighed by total debt of CNY 16.2 billion, indicating a leveraged financial structure. The high debt load, combined with a net loss for the period, raises concerns about financial health and the company's ability to service its obligations, particularly in a cyclical industry.
The current financial results point to a period of contraction rather than growth, with the net loss representing a significant deviation from profitable operations. In line with this challenging period and likely to preserve cash, the company did not pay a dividend, reflecting a conservative dividend policy focused on financial stability and reinvestment needs during a downcycle.
With a market capitalization of approximately CNY 12.0 billion, the market valuation is below the annual revenue figure, which may indicate investor skepticism about future earnings potential or concerns regarding the company's debt-heavy balance sheet. The beta of 0.683 suggests the stock has been less volatile than the broader market, potentially reflecting its status as a established industrial entity, though current expectations appear subdued.
The company's strategic advantage lies in its integrated circular economy model, which can offer cost benefits and operational resilience. The outlook is contingent on a recovery in commodity chemical prices and the company's ability to manage its substantial debt burden. Success will depend on executing its industrial strategy efficiently to return to profitability and improve its financial leverage, navigating the inherent cyclicality of its sector.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |