investorscraft@gmail.com

Intrinsic ValueHuBei NengTer Technology CO.,Ltd (002102.SZ)

Previous Close$3.47
Intrinsic Value
Upside potential
Previous Close
$3.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

HuBei NengTer Technology operates through a diversified portfolio spanning specialty chemicals, e-commerce distribution, and resource extraction. The company's core operations involve the research, development, and production of pharmaceutical intermediates and vitamin E, positioning it within China's competitive basic materials sector. Additionally, it maintains an e-commerce platform for plastic raw material procurement, serving industrial clients. The firm further diversifies its revenue streams through real estate leasing activities and gold mining operations, creating a multifaceted business structure. This diversification strategy aims to mitigate sector-specific risks while leveraging synergies across its industrial and chemical divisions. Operating from its Quanzhou headquarters, the company navigates complex market dynamics in China's chemical and materials industries, where scale and technological capability are critical competitive factors. Its market position reflects a mid-sized player adapting to evolving regulatory and demand patterns in specialty chemicals and industrial supply chains.

Revenue Profitability And Efficiency

The company generated substantial revenue of CNY 12.28 billion for the period, demonstrating significant scale in its operations. However, profitability was challenged with a net loss of CNY 588 million, resulting in negative diluted EPS of -0.22. Operating cash flow remained positive at CNY 92 million, though capital expenditures of CNY 94.5 million nearly offset this, indicating limited free cash flow generation. The financial results reflect margin pressures potentially from competitive markets or operational inefficiencies across its diversified business segments.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by the reported net loss, suggesting challenges in translating revenue scale into bottom-line performance. The minimal positive operating cash flow relative to revenue indicates potential working capital management issues or thin operating margins. Capital expenditure levels suggest ongoing investment, but the negative earnings raise questions about return on invested capital. The company's ability to improve capital efficiency will be critical for sustainable operations given the current profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows substantial cash reserves of CNY 1.92 billion against total debt of CNY 1.02 billion, providing a comfortable liquidity cushion. The net cash position offers financial flexibility, though the debt level indicates leverage exists. The company's ability to maintain strong cash reserves despite operational losses suggests potential support from financing activities or divestments. Overall financial health appears manageable in the near term given the cash position, though sustained losses could pressure liquidity over time.

Growth Trends And Dividend Policy

The company does not currently pay dividends, consistent with its loss-making position and focus on preserving capital. Growth trends are challenging to assess from single-period data, but the revenue scale suggests established market presence. The absence of dividends allows potential reinvestment into operations, though the negative earnings indicate current investments may not be yielding adequate returns. Future growth likely depends on improving operational efficiency and profitability across its diversified business segments.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.99 billion, the market appears to be valuing the company at a discount to its annual revenue, reflecting skepticism about profitability prospects. The beta of 0.37 suggests lower volatility than the broader market, potentially indicating perceived stability despite operational challenges. Valuation metrics likely incorporate the current loss-making status, with investors potentially focusing on the company's asset base and cash position rather than earnings multiples.

Strategic Advantages And Outlook

The company's strategic advantages include diversification across multiple sectors, which may provide revenue stability, and a substantial cash position offering operational flexibility. However, the outlook is clouded by profitability challenges that need addressing. Success will depend on improving operational efficiency, potentially focusing on higher-margin segments, and leveraging its scale in chemical and materials distribution. The company must demonstrate an ability to translate its revenue base into sustainable profits to justify its market valuation and secure long-term competitiveness in China's evolving industrial landscape.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount