Data is not available at this time.
Hunan Tianrun Digital Entertainment & Cultural Media Co., Ltd. operates primarily in China's digital entertainment sector, focusing on online mobile game publishing and promotion services. The company generates revenue through its diversified digital service portfolio, which includes Youyipay billing solutions for mobile content platforms covering video, social networking, music, and reading applications. Additionally, it provides precision marketing services targeting various industries such as finance, insurance, education, automobiles, and gaming, while maintaining a secondary revenue stream through property leasing operations. Despite its digital entertainment focus, the company maintains an unusual sector classification under Basic Materials/Agricultural Inputs, reflecting its historical roots dating back to 1989 when it was established as Hunan Tianrun Enterprises Holding Co. This legacy positioning creates a unique market identity distinct from pure-play digital entertainment competitors. The company's market position appears challenged, operating in the highly competitive Chinese mobile gaming and digital marketing landscape where scale and content IP ownership are critical success factors.
The company reported revenue of CNY 242 million for FY2022, but experienced significant financial distress with a net loss of CNY 230 million. This substantial loss, representing nearly the entire revenue figure, indicates severe operational challenges and cost structure issues. The negative operating cash flow of CNY 58 million further confirms fundamental profitability concerns, suggesting the business model may not be sustainable without substantial restructuring or additional funding.
Tianrun's earnings power appears severely compromised, with diluted EPS of -CNY 0.15 reflecting deep operational losses. The negative operating cash flow combined with minimal capital expenditures of CNY 6.9 million indicates constrained investment capacity. This financial profile suggests limited ability to fund growth initiatives or content development necessary to compete effectively in the dynamic digital entertainment market.
The company maintains a cash position of CNY 97.6 million against total debt of CNY 11.2 million, providing some short-term liquidity buffer. However, the consecutive operating losses and negative cash flows raise concerns about long-term financial sustainability. The modest debt level relative to cash reserves offers temporary stability, but persistent losses may eventually erode the company's financial foundation.
Current financial metrics do not indicate positive growth momentum, with the substantial net loss suggesting contraction rather than expansion. The minimal dividend payment of CNY 0.000919 per share appears symbolic rather than substantive, likely reflecting regulatory requirements rather than genuine shareholder return capacity. The company's financial trajectory suggests prioritization of survival over growth or shareholder returns in the near term.
With a market capitalization of approximately CNY 619 million, the market appears to be assigning some valuation premium beyond tangible financial metrics, potentially reflecting speculative expectations about turnaround potential or asset value. The beta of 1.15 indicates slightly higher volatility than the market average, consistent with companies facing significant operational challenges and uncertain prospects in competitive sectors.
The company's strategic position appears challenged by its small scale in a competitive industry and inconsistent financial performance. Its diversification into precision marketing and property leasing may provide some revenue stability but doesn't address core profitability issues. The outlook remains uncertain without clear evidence of operational turnaround or strategic repositioning that could restore sustainable profitability in the demanding digital entertainment landscape.
Company filingsFinancial database metrics
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |