Data is not available at this time.
Jilin Zixin Pharmaceutical Industrial operates within China's specialized pharmaceutical manufacturing sector, focusing on the research, development, production, and distribution of traditional Chinese medicines alongside modern gene sequencing technology. The company's core revenue model derives from selling a diverse portfolio of prescription and over-the-counter drugs, primarily formulated as pills, tablets, capsules, oral liquids, and granules. This dual approach integrates established herbal remedies with advanced diagnostic tools, positioning the firm at the intersection of traditional healthcare practices and contemporary medical innovation. Founded in 1998 and based in Changchun, the company leverages its Jilin province location, a region renowned for ginseng cultivation, to source key ingredients for its flagship ginseng-based pharmaceuticals. Its market position is characterized by a niche focus on integrating traditional Chinese medicine with biotechnological advancements, catering to domestic healthcare demands while navigating the highly competitive and regulated Chinese pharmaceutical landscape. The company's product diversification across various dosage forms aims to address multiple therapeutic areas, though it operates in a sector dominated by larger state-owned and private pharmaceutical enterprises.
The company reported revenue of CNY 143.5 million for FY2022, which appears significantly constrained relative to its operational scale. This was accompanied by a substantial net loss of approximately CNY -1.19 billion, indicating severe profitability challenges. Operating cash flow was marginally negative at CNY -0.53 million, while capital expenditures totaled CNY -5.5 million, suggesting limited investment in productive capacity during the period. The diluted EPS of -CNY 0.93 reflects the significant loss per share attributable to common shareholders.
Current earnings power is severely compromised, as evidenced by the deep net loss and negative operating cash flow. The company's ability to generate returns on its capital base appears significantly challenged, with financial metrics indicating substantial operational difficulties. The relationship between the modest revenue figure and the extensive loss suggests either high fixed costs, impairment charges, or other extraordinary items impacting the income statement, though specific details are not verifiable from the provided data.
The balance sheet shows a concerning financial position with total debt of CNY 6.72 billion significantly outweighing cash and equivalents of CNY 12.85 million. This substantial debt burden relative to minimal liquid resources indicates potential liquidity constraints and elevated financial risk. The high leverage ratio suggests the company may face challenges in meeting its debt obligations, particularly given the negative cash flow generation during the period.
Despite the challenging financial performance, the company maintained a dividend payment of CNY 0.031928 per share for FY2022. This dividend distribution amid significant losses may indicate a commitment to shareholder returns or potentially a strategic decision unrelated to current earnings. Growth trends cannot be definitively assessed without comparative historical data, but the current revenue level suggests the company may be experiencing contraction or stabilization at a reduced operational scale.
With a market capitalization of approximately CNY 473.9 million, the company trades at a significant discount to its reported debt load, reflecting market skepticism about its recovery prospects. The beta of 0.46 indicates lower volatility compared to the broader market, potentially suggesting investor perception of limited upside potential. The valuation appears to incorporate substantial risk premiums given the financial distress evident in the FY2022 results.
The company's strategic advantage lies in its specialization in traditional Chinese medicine combined with gene sequencing technology, targeting a unique niche within China's healthcare market. However, the outlook is clouded by substantial financial challenges, including significant losses and high leverage. Success likely depends on executing a turnaround strategy that addresses profitability issues while leveraging its specialized product portfolio in a growing domestic healthcare market, though specific recovery plans are not verifiable from the provided data.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |