Data is not available at this time.
ShenZhen Woer Heat-Shrinkable Material Co., Ltd. operates as a specialized manufacturer in the electrical equipment sector, focusing on the research, development, production, and sale of heat-shrinkable materials and related products. The company's core revenue model is derived from selling a diverse portfolio including heat shrinkable sleeves, busbar tubes, cable accessories, cold shrink products, and various insulation systems. These products serve critical functions across multiple high-demand industries such as electronics, electric power, communications, automotive, rail transit, and even military and aerospace applications, providing essential waterproofing, flame retardancy, and insulation properties. Woer has established a significant market position within China while maintaining an international footprint through exports to Europe, the United States, and Southeast Asia, leveraging its technical expertise and comprehensive product range to cater to both domestic infrastructure development and global supply chains.
For the fiscal year, the company reported revenue of CNY 6.93 billion, achieving a net income of CNY 847.6 million. This translates to a net profit margin of approximately 12.2%, indicating solid profitability from its operations. The company generated robust operating cash flow of CNY 897.5 million, which comfortably covered capital expenditures of CNY 445.4 million, demonstrating efficient cash generation relative to its investment needs and supporting ongoing business activities.
Woer's earnings power is evidenced by a diluted EPS of CNY 0.68. The company's capital expenditure strategy appears disciplined, with investments focused on maintaining and expanding production capabilities. The positive operating cash flow significantly exceeding capital expenditures suggests strong fundamental earnings quality and efficient allocation of capital towards value-creating projects, supporting sustainable long-term growth.
The company maintains a conservative financial structure with cash and equivalents of CNY 1.03 billion against total debt of CNY 1.44 billion. This indicates a manageable leverage position. The liquidity profile appears adequate to meet short-term obligations and fund operational requirements, providing a stable foundation for navigating market cycles and pursuing strategic initiatives.
Woer demonstrates a commitment to shareholder returns, distributing a dividend per share of CNY 0.13664. The company's focus on industries like electric power, communications, and new energy vehicles positions it to benefit from long-term infrastructure and technological trends in China and internationally. This strategic alignment supports potential for continued revenue and earnings growth alongside its shareholder distribution policy.
With a market capitalization of approximately CNY 33.0 billion, the market assigns a significant valuation to Woer's specialized market position and growth prospects. The company's beta of 0.538 suggests lower volatility compared to the broader market, which may reflect investor perception of its stable business model and defensive characteristics within the industrial sector.
Woer's strategic advantages lie in its deep technical expertise in heat-shrinkable materials, a diversified industrial customer base, and established export channels. The outlook is supported by demand from key sectors like power infrastructure, 5G communications, and electric vehicles. Continued innovation and expansion into high-growth applications will be critical for maintaining its competitive edge and capitalizing on evolving market opportunities both domestically and internationally.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |